First Time Loading...

Crimson Wine Group Ltd
OTC:CWGL

Watchlist Manager
Crimson Wine Group Ltd Logo
Crimson Wine Group Ltd
OTC:CWGL
Watchlist
Price: 5.9 USD Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Crimson Wine Group Ltd. engages in the production and sale of luxury wines. [ Read More ]

The intrinsic value of one CWGL stock under the Base Case scenario is 3.94 USD. Compared to the current market price of 5.9 USD, Crimson Wine Group Ltd is Overvalued by 33%.

Key Points:
CWGL Intrinsic Value
Base Case
3.94 USD
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Crimson Wine Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CWGL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Crimson Wine Group Ltd

Provide an overview of the primary business activities
of Crimson Wine Group Ltd.

What unique competitive advantages
does Crimson Wine Group Ltd hold over its rivals?

What risks and challenges
does Crimson Wine Group Ltd face in the near future?

Has there been any significant insider trading activity
in Crimson Wine Group Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Crimson Wine Group Ltd.

Provide P/S
for Crimson Wine Group Ltd.

Provide P/E
for Crimson Wine Group Ltd.

Provide P/OCF
for Crimson Wine Group Ltd.

Provide P/FCFE
for Crimson Wine Group Ltd.

Provide P/B
for Crimson Wine Group Ltd.

Provide EV/S
for Crimson Wine Group Ltd.

Provide EV/GP
for Crimson Wine Group Ltd.

Provide EV/EBITDA
for Crimson Wine Group Ltd.

Provide EV/EBIT
for Crimson Wine Group Ltd.

Provide EV/OCF
for Crimson Wine Group Ltd.

Provide EV/FCFF
for Crimson Wine Group Ltd.

Provide EV/IC
for Crimson Wine Group Ltd.

Compare the intrinsic valuations
of Crimson Wine Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Crimson Wine Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Crimson Wine Group Ltd compared to its peers.

Compare the P/E ratios
of Crimson Wine Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Crimson Wine Group Ltd with its peers.

Analyze the financial leverage
of Crimson Wine Group Ltd compared to its main competitors.

Show all profitability ratios
for Crimson Wine Group Ltd.

Provide ROE
for Crimson Wine Group Ltd.

Provide ROA
for Crimson Wine Group Ltd.

Provide ROIC
for Crimson Wine Group Ltd.

Provide ROCE
for Crimson Wine Group Ltd.

Provide Gross Margin
for Crimson Wine Group Ltd.

Provide Operating Margin
for Crimson Wine Group Ltd.

Provide Net Margin
for Crimson Wine Group Ltd.

Provide FCF Margin
for Crimson Wine Group Ltd.

Show all solvency ratios
for Crimson Wine Group Ltd.

Provide D/E Ratio
for Crimson Wine Group Ltd.

Provide D/A Ratio
for Crimson Wine Group Ltd.

Provide Interest Coverage Ratio
for Crimson Wine Group Ltd.

Provide Altman Z-Score Ratio
for Crimson Wine Group Ltd.

Provide Quick Ratio
for Crimson Wine Group Ltd.

Provide Current Ratio
for Crimson Wine Group Ltd.

Provide Cash Ratio
for Crimson Wine Group Ltd.

What is the historical Revenue growth
over the last 5 years for Crimson Wine Group Ltd?

What is the historical Net Income growth
over the last 5 years for Crimson Wine Group Ltd?

What is the current Free Cash Flow
of Crimson Wine Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Crimson Wine Group Ltd.

Financials

Balance Sheet Decomposition
Crimson Wine Group Ltd

Current Assets 98.6m
Cash & Short-Term Investments 30.8m
Receivables 7.7m
Other Current Assets 60.2m
Non-Current Assets 123.5m
PP&E 116.5m
Intangibles 6.6m
Other Non-Current Assets 450k
Current Liabilities 14.6m
Accounts Payable 7.5m
Accrued Liabilities 5.3m
Other Current Liabilities 1.8m
Non-Current Liabilities 19.3m
Long-Term Debt 16.5m
Other Non-Current Liabilities 2.8m
Efficiency

Earnings Waterfall
Crimson Wine Group Ltd

Revenue
72.4m USD
Cost of Revenue
-38.7m USD
Gross Profit
33.7m USD
Operating Expenses
-31.7m USD
Operating Income
2m USD
Other Expenses
1.1m USD
Net Income
3.1m USD

Free Cash Flow Analysis
Crimson Wine Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CWGL Profitability Score
Profitability Due Diligence

Crimson Wine Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
46/100
Profitability
Score

Crimson Wine Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CWGL Solvency Score
Solvency Due Diligence

Crimson Wine Group Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
72/100
Solvency
Score

Crimson Wine Group Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWGL Price Targets Summary
Crimson Wine Group Ltd

There are no price targets for CWGL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CWGL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CWGL Price
Crimson Wine Group Ltd

1M 1M
+2%
6M 6M
+7%
1Y 1Y
-8%
3Y 3Y
-21%
5Y 5Y
-20%
10Y 10Y
-34%
Annual Price Range
5.9
52w Low
5.475
52w High
6.96
Price Metrics
Average Annual Return -1.23%
Standard Deviation of Annual Returns 40.24%
Max Drawdown -46%
Shares Statistics
Market Capitalization 124.1m USD
Shares Outstanding 20 872 600
Percentage of Shares Shorted
N/A

CWGL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Crimson Wine Group Ltd Logo
Crimson Wine Group Ltd

Country

United States of America

Industry

Beverages

Market Cap

124.1m USD

Dividend Yield

0%

Description

Crimson Wine Group Ltd. engages in the production and sale of luxury wines. The company is headquartered in Napa, California and currently employs 156 full-time employees. The company went IPO on 2013-02-20. The firm operates through two segments: Wholesale and Direct to Consumer. The wholesale segment includes all sales through a third party where prices are given at a wholesale rate. The Direct-to-Consumer segment includes retail sales in tasting rooms, remote sites and on-site events, wine club net sales, direct phone sales, e-commerce sales, and other sales made directly to the consumer without the use of an intermediary. Crimson’s brands include Pine Ridge Vineyards, Archery Summit, Chamisal Vineyards, Seghesio Family Vineyards, Double Canyon, Seven Hills Winery, and Malene Wines. The Company, through its wholly owned subsidiaries, owns approximately seven primary wine estates.

Contact

CALIFORNIA
Napa
5901 Silverado Trail
+18004860503.0
http://crimsonwinegroup.com/

IPO

2013-02-20

Employees

156

Officers

Chief Executive Officer
Ms. Jennifer L. Locke
Chief Winemaking & Operations Officer
Mr. Nicolas Michel Eric Quille
CFO & Principal Accounting Officer
Mr. Adam D. Howell
Senior Vice President of Global Sales & Brand Marketing
Ms. Alexis Walsh
Corporate Secretary
Ms. Tina Hilger

See Also

Discover More
What is the Intrinsic Value of one CWGL stock?

The intrinsic value of one CWGL stock under the Base Case scenario is 3.94 USD.

Is CWGL stock undervalued or overvalued?

Compared to the current market price of 5.9 USD, Crimson Wine Group Ltd is Overvalued by 33%.