Crimson Wine Group Ltd
OTC:CWGL

Watchlist Manager
Crimson Wine Group Ltd Logo
Crimson Wine Group Ltd
OTC:CWGL
Watchlist
Price: 5.66 USD 4.04% Market Closed
Market Cap: 116.7m USD

Intrinsic Value

The intrinsic value of one CWGL stock under the Base Case scenario is 3.58 USD. Compared to the current market price of 5.66 USD, Crimson Wine Group Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWGL Intrinsic Value
3.58 USD
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Crimson Wine Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CWGL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CWGL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Crimson Wine Group Ltd
OTC:CWGL
US
Beverages
Market Cap
116.8m USD
IPO
Feb 20, 2013
US
Beverages
Market Cap
116.8m USD
IPO
Feb 20, 2013
Price
$false
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Crimson Wine Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crimson Wine Group Ltd

Current Assets 98m
Cash & Short-Term Investments 24.8m
Receivables 9.4m
Other Current Assets 63.8m
Non-Current Assets 120.2m
PP&E 114.4m
Intangibles 5.2m
Other Non-Current Assets 536k
Efficiency

Free Cash Flow Analysis
Crimson Wine Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Crimson Wine Group Ltd

Revenue
73m USD
Cost of Revenue
-37.9m USD
Gross Profit
35.1m USD
Operating Expenses
-34.2m USD
Operating Income
873k USD
Other Expenses
-22k USD
Net Income
851k USD
Fundamental Scores

CWGL Profitability Score
Profitability Due Diligence

Crimson Wine Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Crimson Wine Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CWGL Solvency Score
Solvency Due Diligence

Crimson Wine Group Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
72/100
Solvency
Score

Crimson Wine Group Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWGL Price Targets Summary
Crimson Wine Group Ltd

There are no price targets for CWGL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Crimson Wine Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CWGL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CWGL Insider Trading
Buy and sell transactions by insiders

CWGL News

Other Videos
What is the Intrinsic Value of one CWGL stock?

The intrinsic value of one CWGL stock under the Base Case scenario is 3.58 USD.

Is CWGL stock undervalued or overvalued?

Compared to the current market price of 5.66 USD, Crimson Wine Group Ltd is Overvalued by 37%.

Back to Top