First Time Loading...

Crimson Wine Group Ltd
OTC:CWGL

Watchlist Manager
Crimson Wine Group Ltd Logo
Crimson Wine Group Ltd
OTC:CWGL
Watchlist
Price: 6 USD Market Closed
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one CWGL stock under the Base Case scenario is 5.85 USD. Compared to the current market price of 6 USD, Crimson Wine Group Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWGL Relative Value
Base Case
5.85 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
84
vs Industry
44
Median 3Y
2
Median 5Y
2.1
Industry
1.8
More Details
40.4
P/E
P/E
Price to Earnings
40.4
vs History
44
vs Industry
11
Median 3Y
46.8
Median 5Y
39.4
Industry
21
More Details
21.2
P/OCF
P/OCF
Price to OCF
21.2
vs History
30
vs Industry
25
Median 3Y
13
Median 5Y
16.9
Industry
14
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
13
Median 5Y
13.4
Industry
21.2
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
71
vs Industry
75
Median 3Y
0.8
Median 5Y
0.8
Industry
2.3
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
79
vs Industry
53
Median 3Y
1.7
Median 5Y
1.9
Industry
2
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
84
vs Industry
63
Median 3Y
3.8
Median 5Y
5.1
Industry
5.6
More Details
11.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.8
vs History
85
vs Industry
36
Median 3Y
14.6
Median 5Y
17.7
Industry
12.6
More Details
55.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
55.6
vs History
39
vs Industry
7
Median 3Y
55.8
Median 5Y
53
Industry
16.2
More Details
18.8
EV/OCF
EV/OCF
Enterprise Value to OCF
18.8
vs History
30
vs Industry
28
Median 3Y
11.6
Median 5Y
16.1
Industry
15.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
11
Median 5Y
11.7
Industry
22.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
71
vs Industry
78
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
More Details

Multiples Across Competitors

CWGL Competitors Multiples
Crimson Wine Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crimson Wine Group Ltd
OTC:CWGL
126.2m USD 1.7 40.4 11.8 55.6
CN
Kweichow Moutai Co Ltd
SSE:600519
2.2T CNY 14.7 29.6 21.1 21.1
CN
Wuliangye Yibin Co Ltd
SZSE:000858
601.3B CNY 8.1 22.5 14.6 14.6
UK
Diageo PLC
LSE:DGE
62.7B GBP 3.4 17.2 11.9 14.4
US
Premium Beverage Group Inc
OTC:PBEV
52.2B USD 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
47.3B USD 4.7 27.4 15.7 17.8
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
327.8B CNY 10.6 31.5 24 24
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
FR
Pernod Ricard SA
PAR:RI
37.3B EUR 3.2 18.3 13.7 15.7
CN
Luzhou Laojiao Co Ltd
SZSE:000568
280.2B CNY 9.5 22 16 16
US
Brown-Forman Corp
NYSE:BF.B
22.8B USD 5.3 23.6 18 19.1

See Also

Summary
CWGL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWGL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWGL stock valuation using valuation multiples.
Wall Street Estimates
CWGL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWGL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.