Cyberlux Corp
OTC:CYBL
Cash Flow Statement
Cash Flow Statement
Cyberlux Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(11)
|
(15)
|
1
|
4
|
19
|
24
|
14
|
11
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
8
|
12
|
(4)
|
(7)
|
(21)
|
(25)
|
(16)
|
(11)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
2
|
2
|
2
|
3
|
2
|
3
|
2
|
1
|
2
|
0
|
1
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+29%
|
(1)
+6%
|
(1)
+11%
|
1
N/A
|
1
+24%
|
1
N/A
|
1
+18%
|
(0)
N/A
|
0
N/A
|
0
+250%
|
0
-46%
|
(3)
N/A
|
(3)
-10%
|
(3)
+5%
|
(3)
-1%
|
(0)
+87%
|
(0)
+70%
|
(0)
+50%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
0
|
0
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
-33%
|
1
N/A
|
1
-11%
|
(1)
N/A
|
(1)
-25%
|
(1)
N/A
|
(1)
-12%
|
0
N/A
|
(0)
N/A
|
(0)
-300%
|
(0)
+29%
|
3
N/A
|
3
+10%
|
3
+1%
|
3
-2%
|
0
-87%
|
0
-70%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-75%
|
0
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
+25%
|
0
N/A
|
0
-60%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+29%
|
(1)
+6%
|
(1)
+11%
|
1
N/A
|
1
+24%
|
1
N/A
|
1
+18%
|
(0)
N/A
|
0
N/A
|
0
+250%
|
0
-46%
|
(3)
N/A
|
(3)
-10%
|
(3)
+5%
|
(3)
-1%
|
(0)
+87%
|
(0)
+70%
|
(0)
+50%
|
|