Cyberlux Corp
OTC:CYBL
Cyberlux Corp
OTC:CYBL
Price:
0.0023
USD
-8%
Market Closed
Market Cap:
$14.5m
Income Statement
Earnings Waterfall
Cyberlux Corp
Cyberlux Corp
Income Statement
Cyberlux Corp
Cyberlux Corp
Currency: USD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
-22%
|
0
-30%
|
0
-17%
|
0
-59%
|
0
-8%
|
0
+27%
|
2
+1 093%
|
2
+36%
|
4
+67%
|
4
0%
|
3
-33%
|
3
+20%
|
2
-33%
|
3
+52%
|
4
+24%
|
4
+13%
|
5
+25%
|
5
-11%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Gross Profit |
0
N/A
|
0
-22%
|
0
-28%
|
0
-15%
|
0
-82%
|
0
N/A
|
0
N/A
|
1
+6 900%
|
1
+49%
|
2
+78%
|
2
N/A
|
1
-30%
|
1
+7%
|
1
-36%
|
1
+63%
|
2
+25%
|
2
-7%
|
2
+20%
|
1
-29%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(3)
+3%
|
(5)
-44%
|
(4)
+17%
|
(2)
+53%
|
(2)
+8%
|
(2)
+2%
|
(1)
+44%
|
(1)
-26%
|
(1)
+33%
|
(1)
+26%
|
(1)
-67%
|
(1)
+34%
|
(1)
+25%
|
0
N/A
|
1
+392%
|
0
-32%
|
0
-43%
|
0
-65%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(6)
|
(10)
|
6
|
8
|
(1)
|
4
|
(6)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
0
|
0
|
22
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(15)
-34%
|
1
N/A
|
4
+255%
|
19
+360%
|
24
+30%
|
14
-42%
|
11
-25%
|
(1)
N/A
|
(1)
+28%
|
(1)
+25%
|
(1)
-52%
|
(1)
+29%
|
(1)
+21%
|
(0)
+87%
|
0
N/A
|
0
-62%
|
(0)
N/A
|
(0)
-240%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(15)
|
1
|
4
|
19
|
24
|
14
|
11
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
(11)
N/A
|
(15)
-34%
|
1
N/A
|
4
+277%
|
19
+371%
|
24
+30%
|
14
-42%
|
11
-25%
|
(1)
N/A
|
(1)
+28%
|
(1)
+25%
|
(1)
-52%
|
(1)
+29%
|
(1)
+21%
|
(0)
+87%
|
0
N/A
|
0
-62%
|
(0)
N/A
|
(0)
-240%
|
|
| EPS (Diluted) |
-3.55
N/A
|
-4.74
-34%
|
0.2
N/A
|
0.02
-90%
|
0.01
-50%
|
0.61
+6 000%
|
0.18
-70%
|
0.1
-44%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
