D-Box Technologies Inc
OTC:DBOXF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.1), the stock would be worth $0.42 (33% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.5 | $0.62 |
0%
|
| 3-Year Average | 9.1 | $0.42 |
-33%
|
| 5-Year Average | 8 | $0.37 |
-41%
|
| Industry Average | 12.9 | $0.59 |
-5%
|
| Country Average | 10.2 | $0.47 |
-25%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
D-Box Technologies Inc
OTC:DBOXF
|
187.1m USD | 13.5 | 11.7 | |
| JP |
|
Sony Group Corp
TSE:6758
|
20.2T JPY | 7 | -95.3 | |
| CH |
G
|
Garmin Ltd
NYSE:GRMN
|
51.5B USD | 23.6 | 30.9 | |
| JP |
|
Panasonic Holdings Corp
TSE:6752
|
7T JPY | 11.9 | 34.3 | |
| KR |
|
LG Electronics Inc
KRX:066570
|
22.4T KRW | 4.1 | 23.3 | |
| CN |
T
|
TCL Technology Group Corp
SZSE:000100
|
89.4B CNY | 59.5 | 19.8 | |
| IN |
|
Dixon Technologies (India) Ltd
NSE:DIXON
|
688.1B INR | 35.7 | 42.9 | |
| CN |
S
|
Shenzhen MTC Co Ltd
SZSE:002429
|
48.3B CNY | 29.9 | 39.3 | |
| CN |
|
Sichuan Changhong Electric Co Ltd
SSE:600839
|
42.5B CNY | 17.6 | 31.1 | |
| CN |
|
TCL Electronics Holdings Ltd
HKEX:1070
|
34.9B HKD | 8.1 | 14 | |
| CN |
|
Hisense Visual Technology Co Ltd
SSE:600060
|
29.9B CNY | 5.3 | 12.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
D-Box Technologies Inc
Glance View
D-Box Technologies, Inc. engages in the software motion effects. The company is headquartered in Longueuil, Quebec and currently employs 90 full-time employees. The company went IPO on 2000-02-14. The firm produces motion effects specifically programmed for each visual content, which are sent to a motion system integrated either within a platform, a seat or various types of equipment. The Company’s products include a movie theater, home theater, sim racing, gaming, simulation and training, and attractions and theme parks. The firm is also engaged in the direct sale of motion systems to a network of specialized resellers, integrators, equipment or seating manufacturers marketing the D-BOX technology under their brands. The firm focuses on approximately two markets, such as the entertainment market, and the simulation and industrial market.
