dotDigital Group PLC
OTC:DOTDF

Watchlist Manager
dotDigital Group PLC Logo
dotDigital Group PLC
OTC:DOTDF
Watchlist
Price: 0.8299 USD Market Closed
Market Cap: $256.7m

Relative Value

The Relative Value of one DOTDF stock under the Base Case scenario is 1.4444 USD. Compared to the current market price of 0.8299 USD, dotDigital Group PLC is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOTDF Relative Value
Base Case
1.4444 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DOTDF Competitors Multiples
dotDigital Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
dotDigital Group PLC
OTC:DOTDF
177.7m USD 2.2 16.4 5.5 9.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
310.6B USD 69.4 191.1 210.7 214.6
DE
SAP SE
XETRA:SAP
191.7B EUR 5.4 26.9 16.2 18.2
US
Salesforce Inc
NYSE:CRM
167.4B USD 4.2 23.2 13.2 18.2
US
Applovin Corp
NASDAQ:APP
129B USD 23.3 45.5 37.3 39.5
US
NCR Corp
LSE:0K45
117.7B USD 44.4 -1 929.4 334.8 979.4
US
Adobe Inc
NASDAQ:ADBE
102.9B USD 4.3 14.4 10.6 11.6
US
Intuit Inc
NASDAQ:INTU
99.7B USD 5.1 24.2 16.9 19.6
US
Synopsys Inc
NASDAQ:SNPS
78.1B USD 11.1 58.7 56.5 97.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.3B USD 14.4 68.8 39.6 45
P/S Multiple
Revenue Growth P/S to Growth
UK
dotDigital Group PLC
OTC:DOTDF
Average P/S: 21 281.3
2.2
9%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
69.4
48%
1.4
DE
SAP SE
XETRA:SAP
5.4
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.2
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.3
30%
0.8
US
N
NCR Corp
LSE:0K45
44.4
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.3
10%
0.4
US
Intuit Inc
NASDAQ:INTU
5.1
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.1
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.4
12%
1.2
P/E Multiple
Earnings Growth PEG
UK
dotDigital Group PLC
OTC:DOTDF
Average P/E: 52.1
16.4
17%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
191.1
48%
4
DE
SAP SE
XETRA:SAP
26.9
17%
1.6
US
Salesforce Inc
NYSE:CRM
23.2
32%
0.7
US
Applovin Corp
NASDAQ:APP
45.5
61%
0.7
US
N
NCR Corp
LSE:0K45
Negative Multiple: -1 929.4
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
14.4
19%
0.8
US
Intuit Inc
NASDAQ:INTU
24.2
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.7
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.8
36%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
dotDigital Group PLC
OTC:DOTDF
Average EV/EBITDA: 74.1
5.5
9%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.7
N/A N/A
DE
SAP SE
XETRA:SAP
16.2
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.2
25%
0.5
US
Applovin Corp
NASDAQ:APP
37.3
53%
0.7
US
N
NCR Corp
LSE:0K45
334.8
15%
22.3
US
Adobe Inc
NASDAQ:ADBE
10.6
15%
0.7
US
Intuit Inc
NASDAQ:INTU
16.9
27%
0.6
US
Synopsys Inc
NASDAQ:SNPS
56.5
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.6
26%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
dotDigital Group PLC
OTC:DOTDF
Average EV/EBIT: 145.3
9.6
13%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
214.6
N/A N/A
DE
SAP SE
XETRA:SAP
18.2
15%
1.2
US
Salesforce Inc
NYSE:CRM
18.2
34%
0.5
US
Applovin Corp
NASDAQ:APP
39.5
58%
0.7
US
N
NCR Corp
LSE:0K45
979.4
60%
16.3
US
Adobe Inc
NASDAQ:ADBE
11.6
16%
0.7
US
Intuit Inc
NASDAQ:INTU
19.6
31%
0.6
US
Synopsys Inc
NASDAQ:SNPS
97.3
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
45
25%
1.8