Dreadnought Resources Ltd
OTC:DRDNF
Income Statement
Earnings Waterfall
Dreadnought Resources Ltd
Income Statement
Dreadnought Resources Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
-23%
|
0
-48%
|
0
-69%
|
0
+175%
|
0
+82%
|
0
-45%
|
0
-91%
|
0
+50%
|
0
+333%
|
0
-15%
|
0
-27%
|
0
N/A
|
0
-75%
|
0
-1%
|
0
+1%
|
0
+1 661%
|
0
-3%
|
0
-99%
|
0
-15%
|
0
+21%
|
0
+13%
|
0
-22%
|
0
+29%
|
0
+1 504%
|
0
+74%
|
0
+210%
|
0
-10%
|
0
-99%
|
0
+4 156%
|
0
-73%
|
0
+279%
|
0
+8%
|
0
-91%
|
0
+1 454%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
-69%
|
(0)
N/A
|
(1)
-482%
|
(1)
+22%
|
0
N/A
|
0
N/A
|
0
+333%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+40%
|
(1)
N/A
|
(0)
+23%
|
(3)
-547%
|
(3)
+2%
|
(2)
+11%
|
(3)
-5%
|
(1)
+79%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(9)
|
(1)
|
(11)
|
(9)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(1)
|
1
|
(1)
|
|
| Research & Development |
(0)
|
(1)
|
(0)
|
(8)
|
(0)
|
(10)
|
(8)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
(1)
N/A
|
(1)
-33%
|
(8)
-639%
|
(1)
+87%
|
(12)
-943%
|
(9)
+19%
|
(1)
+89%
|
(0)
+56%
|
(1)
-19%
|
(1)
-7%
|
(1)
-18%
|
(1)
-1%
|
(1)
+6%
|
(1)
-7%
|
(1)
+22%
|
(0)
+62%
|
(0)
-28%
|
(0)
-32%
|
(0)
+20%
|
(0)
-10%
|
(0)
-18%
|
(0)
-12%
|
(1)
-94%
|
(1)
-35%
|
(1)
+11%
|
(1)
+11%
|
(1)
-58%
|
(2)
-22%
|
(3)
-82%
|
(5)
-75%
|
(6)
-6%
|
(4)
+30%
|
(2)
+47%
|
(2)
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(8)
|
0
|
(3)
|
(0)
|
(2)
|
(2)
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
0
|
(3)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(15)
|
(17)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
(9)
-915%
|
(8)
+4%
|
(4)
+56%
|
(12)
-230%
|
(12)
+3%
|
(3)
+72%
|
(1)
+74%
|
(5)
-480%
|
(8)
-53%
|
(3)
+56%
|
(1)
+77%
|
(1)
+5%
|
(1)
-3%
|
(4)
-386%
|
(4)
-5%
|
(1)
+78%
|
(0)
+54%
|
(0)
+20%
|
(0)
-8%
|
(1)
-91%
|
(1)
-10%
|
(1)
-35%
|
(1)
-32%
|
(1)
+13%
|
(1)
-21%
|
(2)
-39%
|
(2)
+2%
|
(3)
-88%
|
(6)
-69%
|
(6)
-16%
|
(6)
+1%
|
(17)
-167%
|
(19)
-12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(1)
|
(8)
|
(8)
|
(3)
|
(12)
|
(12)
|
(3)
|
(1)
|
(5)
|
(8)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(6)
|
(6)
|
(17)
|
(19)
|
|
| Net Income (Common) |
0
N/A
|
(1)
N/A
|
(8)
-878%
|
(8)
+4%
|
(3)
+58%
|
(12)
-246%
|
(12)
+1%
|
(3)
+72%
|
(1)
+73%
|
(5)
-469%
|
(8)
-52%
|
(3)
+56%
|
(1)
+76%
|
(1)
+6%
|
(1)
+10%
|
(3)
-402%
|
(4)
-8%
|
(1)
+78%
|
(0)
+53%
|
(0)
+22%
|
(0)
-8%
|
(1)
-91%
|
(1)
-10%
|
(1)
-35%
|
(1)
-32%
|
(1)
+13%
|
(1)
-21%
|
(2)
-39%
|
(2)
+2%
|
(3)
-88%
|
(6)
-69%
|
(6)
-16%
|
(6)
+1%
|
(17)
-167%
|
(19)
-12%
|
|
| EPS (Diluted) |
0
N/A
|
-0.03
N/A
|
-0.32
-967%
|
-0.27
+16%
|
-0.11
+59%
|
-0.36
-227%
|
-0.24
+33%
|
-0.05
+79%
|
-0.02
+60%
|
-0.06
-200%
|
-0.09
-50%
|
-0.03
+67%
|
-0.01
+67%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|