D

Dreadnought Resources Ltd
OTC:DRDNF

Watchlist Manager
Dreadnought Resources Ltd
OTC:DRDNF
Watchlist
Price: 0.026 USD
Market Cap: 89.9m USD

Relative Value

The Relative Value of one DRDNF stock under the Base Case scenario is 0.001 USD. Compared to the current market price of 0.026 USD, Dreadnought Resources Ltd is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRDNF Relative Value
Base Case
0.001 USD
Overvaluation 96%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
3
Median 3Y
748.2
Median 5Y
712.6
Industry
2.2
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-57.7
Industry
19.5
vs History
vs Industry
Median 3Y
-51
Median 5Y
-167
Industry
11.5
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-15.6
Industry
18.9
vs History
60
vs Industry
45
Median 3Y
2.3
Median 5Y
6.3
Industry
2.3
vs History
74
vs Industry
3
Median 3Y
736.1
Median 5Y
691.7
Industry
2.6
vs History
vs Industry
0
Median 3Y
-60.5
Median 5Y
-60.3
Industry
8.7
vs History
vs Industry
Median 3Y
-36.5
Median 5Y
-91.3
Industry
12.8
Forward
-149.1
vs History
vs Industry
Median 3Y
-36.5
Median 5Y
-91.3
Industry
15.4
Forward
-149.1
vs History
vs Industry
Median 3Y
-50.4
Median 5Y
-160.4
Industry
12.9
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-15.1
Industry
17.5
vs History
63
vs Industry
40
Median 3Y
2.3
Median 5Y
7.8
Industry
2

Multiples Across Competitors

DRDNF Competitors Multiples
Dreadnought Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dreadnought Resources Ltd
OTC:DRDNF
151m USD 465.1 -8 -82.1 -82.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 585 36 055.1 19 890.5 22 825.7
ZA
Gold Fields Ltd
JSE:GFI
668.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
990.3B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
122.8B USD 5.7 17.1 10.3 13.1
AU
Greatland Gold PLC
ASX:GGP
158.5B AUD 82.6 234.6 169 189.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
136.3B CAD 9.4 28.8 14 18.3
CA
Barrick Mining Corp
F:ABR0
71.1B EUR 5.7 23.1 9.9 12.6
CA
Barrick Gold Corp
TSX:ABX
115.4B CAD 5.7 23.2 9.9 12.6
CA
Wheaton Precious Metals Corp
TSX:WPM
80.5B CAD 31.6 57.8 42.3 53.8
P/E Multiple
Earnings Growth PEG
AU
D
Dreadnought Resources Ltd
OTC:DRDNF
Average P/E: 4 557.7
Negative Multiple: -8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 055.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
17.1
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
234.6
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
28.8
43%
0.7
CA
Barrick Mining Corp
F:ABR0
23.1
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
23.2
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
57.8
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
D
Dreadnought Resources Ltd
OTC:DRDNF
Average EV/EBITDA: 2 520.4
Negative Multiple: -82.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 890.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
169
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.9
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
42.3
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
D
Dreadnought Resources Ltd
OTC:DRDNF
Average EV/EBIT: 2 892.9
Negative Multiple: -82.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 825.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.1
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
189.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.3
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
53.8
28%
1.9