D

Dreadnought Resources Ltd
OTC:DRDNF

Watchlist Manager
Dreadnought Resources Ltd
OTC:DRDNF
Watchlist
Price: 0.026 USD Market Closed
Market Cap: 89.9m USD

Relative Value

The Relative Value of one DRDNF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.026 USD, Dreadnought Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRDNF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
3
Median 3Y
748.2
Median 5Y
712.6
Industry
2.1
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-57.7
Industry
19.3
vs History
vs Industry
Median 3Y
-51
Median 5Y
-167
Industry
11.2
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-15.6
Industry
18.5
vs History
60
vs Industry
45
Median 3Y
2.3
Median 5Y
6.3
Industry
2.2
vs History
74
vs Industry
3
Median 3Y
736.1
Median 5Y
691.7
Industry
2.5
vs History
vs Industry
0
Median 3Y
-60.5
Median 5Y
-60.3
Industry
8.5
vs History
vs Industry
Median 3Y
-36.5
Median 5Y
-91.3
Industry
12.6
Forward
-149.1
vs History
vs Industry
Median 3Y
-36.5
Median 5Y
-91.3
Industry
15.2
Forward
-149.1
vs History
vs Industry
Median 3Y
-50.4
Median 5Y
-160.4
Industry
12.6
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-15.1
Industry
16.9
vs History
63
vs Industry
40
Median 3Y
2.3
Median 5Y
7.8
Industry
1.9

Multiples Across Competitors

DRDNF Competitors Multiples
Dreadnought Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dreadnought Resources Ltd
OTC:DRDNF
151m USD 465.1 -8 -82.1 -82.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 747.8 36 561.7 20 170 23 146.4
ZA
Gold Fields Ltd
JSE:GFI
652.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
989B CNY 3 21.7 18.9 18.9
US
Newmont Corporation
NYSE:NEM
116.6B USD 5.4 16.2 9.8 12.5
AU
Greatland Gold PLC
ASX:GGP
153.5B AUD 79.9 227 163.5 183.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
129.8B CAD 8.9 27.1 13.4 17.5
CA
Barrick Gold Corp
TSX:ABX
111B CAD 5.5 22.3 9.6 12.2
CA
Barrick Mining Corp
F:ABR0
67.9B EUR 5.4 22.1 9.5 12.1
CA
Wheaton Precious Metals Corp
TSX:WPM
77.9B CAD 30.7 56.1 41 52.2
P/E Multiple
Earnings Growth PEG
AU
D
Dreadnought Resources Ltd
OTC:DRDNF
Average P/E: 4 619.3
Negative Multiple: -8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 561.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.2
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
227
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
27.1
40%
0.7
CA
Barrick Gold Corp
TSX:ABX
22.3
44%
0.5
CA
Barrick Mining Corp
F:ABR0
22.1
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.1
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
D
Dreadnought Resources Ltd
OTC:DRDNF
Average EV/EBITDA: 2 554.4
Negative Multiple: -82.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 170
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.9
34%
0.6
US
Newmont Corporation
NYSE:NEM
9.8
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
163.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.4
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.6
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.5
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
D
Dreadnought Resources Ltd
OTC:DRDNF
Average EV/EBIT: 2 931.9
Negative Multiple: -82.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 146.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.9
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.5
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
183.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.5
38%
0.5
CA
Barrick Gold Corp
TSX:ABX
12.2
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.2
28%
1.9