Dah Sing Financial Holdings Ltd
OTC:DSFGY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dah Sing Financial Holdings Ltd
OTC:DSFGY
|
HK |
|
T
|
Tianneng Power International Ltd
OTC:TIANF
|
CN |
|
Blue River Resources Ltd
XTSX:BXR
|
CA |
|
V
|
Vesuvius PLC
SWB:V4S
|
UK |
Balance Sheet
Balance Sheet Decomposition
Dah Sing Financial Holdings Ltd
Dah Sing Financial Holdings Ltd
Balance Sheet
Dah Sing Financial Holdings Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
29 281
|
29 057
|
33 878
|
46 086
|
51 335
|
65 416
|
70 509
|
68 046
|
83 309
|
92 744
|
85 912
|
97 532
|
104 695
|
108 911
|
112 774
|
118 577
|
127 681
|
135 904
|
136 280
|
142 895
|
134 863
|
141 912
|
136 820
|
144 679
|
|
| Investments |
22 376
|
24 768
|
32 077
|
36 566
|
47 743
|
43 197
|
33 134
|
37 199
|
42 828
|
44 854
|
63 490
|
63 351
|
75 286
|
81 812
|
75 623
|
82 829
|
88 131
|
93 874
|
94 999
|
93 550
|
103 955
|
110 870
|
111 884
|
102 184
|
|
| PP&E Net |
1 023
|
908
|
942
|
1 752
|
2 082
|
2 776
|
2 529
|
2 995
|
3 613
|
4 491
|
1 774
|
2 148
|
2 074
|
2 222
|
2 151
|
2 157
|
2 083
|
2 586
|
3 129
|
3 051
|
2 898
|
2 900
|
2 860
|
2 871
|
|
| PP&E Gross |
1 023
|
908
|
942
|
1 752
|
2 082
|
2 776
|
2 529
|
2 995
|
3 613
|
4 491
|
1 774
|
2 148
|
2 074
|
2 222
|
2 151
|
2 157
|
2 083
|
2 586
|
3 129
|
3 051
|
2 898
|
2 900
|
2 860
|
0
|
|
| Accumulated Depreciation |
147
|
144
|
187
|
165
|
138
|
294
|
265
|
302
|
336
|
364
|
661
|
752
|
869
|
1 324
|
952
|
1 567
|
1 194
|
1 673
|
1 835
|
1 988
|
1 784
|
1 965
|
2 126
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
254
|
208
|
181
|
158
|
139
|
115
|
99
|
93
|
88
|
85
|
82
|
81
|
81
|
81
|
81
|
81
|
81
|
92
|
92
|
92
|
92
|
|
| Goodwill |
0
|
0
|
0
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
875
|
875
|
875
|
875
|
776
|
786
|
786
|
786
|
786
|
293
|
|
| Long-Term Investments |
25
|
23
|
27
|
78
|
95
|
907
|
1 192
|
1 360
|
1 619
|
2 030
|
2 491
|
3 365
|
3 813
|
4 170
|
4 329
|
4 216
|
3 708
|
3 985
|
4 383
|
4 345
|
2 282
|
2 345
|
2 671
|
3 115
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
11
|
8
|
3
|
10
|
163
|
78
|
7
|
50
|
14
|
23
|
81
|
83
|
16 100
|
81
|
159
|
116
|
70
|
71
|
266
|
159
|
159
|
298
|
|
| Other Assets |
1 084
|
1 311
|
691
|
1 697
|
1 776
|
2 069
|
2 370
|
2 242
|
2 271
|
2 747
|
11 330
|
9 457
|
9 488
|
8 520
|
4 820
|
6 543
|
6 227
|
7 401
|
8 610
|
7 007
|
5 399
|
787
|
791
|
298
|
|
| Total Assets |
60 129
N/A
|
63 756
+6%
|
74 973
+18%
|
93 496
+25%
|
109 048
+17%
|
124 209
+14%
|
120 180
-3%
|
122 576
+2%
|
142 742
+16%
|
159 194
+12%
|
169 692
+7%
|
181 330
+7%
|
201 408
+11%
|
212 792
+6%
|
223 243
+5%
|
225 538
+1%
|
237 301
+5%
|
250 312
+5%
|
254 961
+2%
|
256 531
+1%
|
259 159
+1%
|
269 789
+4%
|
266 523
-1%
|
270 380
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Current Portion of Long-Term Debt |
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 938
|
775
|
0
|
0
|
1 634
|
0
|
1 761
|
1 926
|
2 138
|
134
|
141
|
1 888
|
108
|
0
|
|
| Total Deposits |
44 237
|
48 030
|
51 971
|
66 076
|
77 868
|
90 222
|
87 517
|
91 865
|
102 396
|
117 178
|
124 925
|
136 348
|
148 599
|
157 047
|
161 315
|
170 543
|
182 742
|
191 331
|
201 528
|
203 215
|
206 916
|
211 448
|
206 831
|
205 906
|
|
| Other Current Liabilities |
0
|
0
|
0
|
49
|
91
|
38
|
15
|
19
|
90
|
32
|
118
|
218
|
214
|
208
|
165
|
459
|
599
|
483
|
389
|
162
|
298
|
287
|
365
|
773
|
|
| Total Current Liabilities |
200
|
0
|
0
|
49
|
91
|
38
|
15
|
19
|
90
|
32
|
2 056
|
993
|
214
|
208
|
1 799
|
459
|
2 360
|
2 409
|
2 527
|
296
|
438
|
2 175
|
473
|
773
|
|
| Long-Term Debt |
975
|
1 001
|
3 304
|
5 577
|
5 780
|
7 943
|
8 072
|
4 602
|
6 588
|
6 373
|
4 711
|
3 722
|
5 391
|
5 279
|
5 512
|
5 487
|
3 689
|
4 019
|
2 380
|
4 615
|
4 200
|
4 516
|
4 422
|
4 647
|
|
| Deferred Income Tax |
11
|
62
|
16
|
104
|
144
|
99
|
10
|
15
|
90
|
83
|
25
|
57
|
94
|
96
|
117
|
120
|
45
|
56
|
47
|
93
|
60
|
193
|
243
|
263
|
|
| Minority Interest |
49
|
55
|
1 734
|
1 920
|
2 365
|
2 312
|
2 045
|
2 783
|
3 497
|
3 877
|
3 911
|
4 333
|
5 072
|
5 464
|
5 871
|
6 374
|
6 557
|
6 999
|
7 305
|
7 634
|
7 634
|
8 317
|
8 556
|
8 996
|
|
| Other Liabilities |
8 569
|
7 819
|
9 706
|
10 673
|
12 755
|
13 125
|
12 628
|
11 895
|
15 925
|
16 336
|
18 676
|
19 176
|
22 992
|
24 253
|
26 813
|
17 492
|
16 474
|
18 692
|
12 789
|
10 486
|
10 310
|
10 458
|
11 357
|
12 305
|
|
| Total Liabilities |
54 041
N/A
|
56 967
+5%
|
66 731
+17%
|
84 400
+26%
|
99 003
+17%
|
113 739
+15%
|
110 288
-3%
|
111 181
+1%
|
128 585
+16%
|
143 879
+12%
|
154 303
+7%
|
164 628
+7%
|
182 362
+11%
|
192 347
+5%
|
201 426
+5%
|
200 476
0%
|
211 866
+6%
|
223 507
+5%
|
226 575
+1%
|
226 339
0%
|
229 558
+1%
|
237 107
+3%
|
231 882
-2%
|
232 890
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
493
|
493
|
497
|
500
|
500
|
500
|
521
|
521
|
586
|
586
|
593
|
593
|
4 249
|
4 249
|
4 249
|
4 249
|
4 249
|
4 249
|
4 249
|
4 249
|
4 249
|
4 226
|
4 227
|
4 238
|
|
| Retained Earnings |
4 388
|
5 104
|
6 538
|
7 138
|
8 091
|
8 545
|
8 293
|
8 865
|
9 849
|
10 583
|
11 684
|
12 830
|
14 147
|
15 669
|
17 120
|
20 245
|
20 906
|
21 613
|
22 540
|
23 739
|
25 056
|
26 210
|
27 645
|
33 252
|
|
| Additional Paid In Capital |
819
|
819
|
908
|
984
|
984
|
984
|
1 551
|
1 551
|
2 687
|
2 687
|
2 764
|
2 764
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
389
|
373
|
299
|
474
|
469
|
411
|
523
|
409
|
931
|
1 268
|
136
|
223
|
439
|
473
|
663
|
497
|
437
|
1 219
|
1 584
|
2 038
|
664
|
2 729
|
3 470
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
28
|
51
|
49
|
104
|
192
|
213
|
292
|
211
|
54
|
215
|
72
|
156
|
275
|
13
|
167
|
368
|
484
|
700
|
0
|
|
| Total Equity |
6 088
N/A
|
6 789
+12%
|
8 242
+21%
|
9 096
+10%
|
10 045
+10%
|
10 469
+4%
|
9 892
-6%
|
11 396
+15%
|
14 156
+24%
|
15 315
+8%
|
15 390
+0%
|
16 701
+9%
|
19 045
+14%
|
20 445
+7%
|
21 817
+7%
|
25 062
+15%
|
25 435
+1%
|
26 805
+5%
|
28 386
+6%
|
30 192
+6%
|
29 601
-2%
|
32 682
+10%
|
34 642
+6%
|
37 490
+8%
|
|
| Total Liabilities & Equity |
60 129
N/A
|
63 756
+6%
|
74 973
+18%
|
93 496
+25%
|
109 048
+17%
|
124 209
+14%
|
120 180
-3%
|
122 576
+2%
|
142 742
+16%
|
159 194
+12%
|
169 692
+7%
|
181 330
+7%
|
201 408
+11%
|
212 792
+6%
|
223 243
+5%
|
225 538
+1%
|
237 301
+5%
|
250 312
+5%
|
254 961
+2%
|
256 531
+1%
|
259 159
+1%
|
269 789
+4%
|
266 523
-1%
|
270 380
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
269
|
269
|
271
|
273
|
273
|
273
|
284
|
284
|
305
|
305
|
309
|
309
|
335
|
335
|
335
|
335
|
335
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
|