Drive Shack Inc
OTC:DSHK

Watchlist Manager
Drive Shack Inc Logo
Drive Shack Inc
OTC:DSHK
Watchlist
Price: 14 USD -2.1% Market Closed
Market Cap: 22.3m USD

Relative Value

The Relative Value of one DSHK stock under the Base Case scenario is hidden USD. Compared to the current market price of 14 USD, Drive Shack Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSHK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
97
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
20.1
vs History
57
vs Industry
78
Median 3Y
1.2
Median 5Y
0.8
Industry
9.5
vs History
1
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
18.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.2
Industry
2.1
vs History
76
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9
vs History
76
vs Industry
90
Median 3Y
0.3
Median 5Y
0.3
Industry
3.8
vs History
47
vs Industry
71
Median 3Y
2.6
Median 5Y
2.6
Industry
10.6
vs History
vs Industry
5
Median 3Y
-3.6
Median 5Y
-2.8
Industry
16.5
vs History
73
vs Industry
70
Median 3Y
3.2
Median 5Y
2.8
Industry
11.3
vs History
20
vs Industry
Median 3Y
-2.5
Median 5Y
-2.5
Industry
16.3
vs History
73
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3

Multiples Across Competitors

DSHK Competitors Multiples
Drive Shack Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Drive Shack Inc
OTC:DSHK
22.3m USD 0.1 -0.4 2.7 -6.7
JP
Oriental Land Co Ltd
TSE:4661
4.7T JPY 6.8 37.3 18.4 25.5
US
Planet Fitness Inc
NYSE:PLNT
8.8B USD 6.9 42.9 19.7 27.9
US
Life Time Group Holdings Inc
NYSE:LTH
6.2B USD 2.1 21.6 10.3 17.1
US
Vail Resorts Inc
NYSE:MTN
5B USD 1.7 18.7 8.5 13.3
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.8B CNY 9.8 27.5 17.4 17.4
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.1 115.6 13.5 19.1
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
20.9B CNY 0.5 -2 -32 -32
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.9B BRL 2 23.7 6.6 13.4
NL
Basic Fit NV
AEX:BFIT
2B EUR 1.5 -484.4 7 32.5
US
SeaWorld Entertainment Inc
NYSE:PRKS
2B USD 1.2 11.2 7.3 10.5