Daiichi Sankyo Co Ltd
OTC:DSKYF
Balance Sheet
Balance Sheet Decomposition
Daiichi Sankyo Co Ltd
Daiichi Sankyo Co Ltd
Balance Sheet
Daiichi Sankyo Co Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
223 979
|
232 614
|
47 335
|
76 551
|
100 996
|
262 037
|
128 926
|
160 956
|
92 258
|
97 895
|
102 585
|
225 535
|
258 212
|
154 860
|
280 409
|
294 804
|
550 176
|
334 825
|
647 180
|
639 838
|
|
| Cash Equivalents |
223 979
|
232 614
|
47 335
|
76 551
|
100 996
|
262 037
|
128 926
|
160 956
|
92 258
|
97 895
|
102 585
|
225 535
|
258 212
|
154 860
|
280 409
|
294 804
|
550 176
|
334 825
|
647 180
|
639 838
|
|
| Short-Term Investments |
291 010
|
388 896
|
526 805
|
235 475
|
236 541
|
157 653
|
191 336
|
211 346
|
413 075
|
276 813
|
411 750
|
288 855
|
336 284
|
405 658
|
392 823
|
376 898
|
228 569
|
272 781
|
461 602
|
346 800
|
|
| Total Receivables |
239 574
|
196 434
|
166 687
|
194 494
|
210 221
|
203 271
|
226 353
|
235 809
|
270 192
|
242 668
|
249 680
|
232 359
|
232 030
|
420 021
|
309 775
|
232 392
|
266 937
|
349 245
|
454 206
|
619 101
|
|
| Accounts Receivables |
239 574
|
196 434
|
166 687
|
194 494
|
210 221
|
203 271
|
226 353
|
235 809
|
243 000
|
218 180
|
228 621
|
208 667
|
210 770
|
360 377
|
282 540
|
201 032
|
214 576
|
280 681
|
344 800
|
435 511
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 192
|
24 488
|
21 059
|
23 692
|
21 260
|
59 644
|
27 235
|
31 360
|
52 361
|
68 564
|
109 406
|
183 590
|
|
| Inventory |
121 694
|
107 758
|
98 157
|
139 475
|
143 224
|
142 791
|
169 659
|
174 430
|
189 408
|
150 093
|
144 273
|
153 138
|
172 586
|
176 067
|
173 362
|
200 860
|
217 910
|
301 608
|
438 111
|
514 910
|
|
| Other Current Assets |
82 224
|
90 137
|
87 537
|
137 508
|
128 772
|
128 320
|
145 256
|
161 102
|
25 670
|
17 865
|
216 980
|
297 901
|
202 433
|
236 578
|
227 750
|
163 466
|
81 679
|
236 592
|
404 841
|
61 166
|
|
| Total Current Assets |
958 481
|
1 015 839
|
926 521
|
783 503
|
819 754
|
894 072
|
861 530
|
943 643
|
990 603
|
785 334
|
1 125 268
|
1 197 788
|
1 201 545
|
1 393 184
|
1 384 119
|
1 268 420
|
1 345 271
|
1 495 051
|
2 174 024
|
1 909 433
|
|
| PP&E Net |
289 711
|
248 856
|
221 263
|
250 112
|
249 543
|
237 708
|
261 242
|
303 434
|
316 304
|
266 491
|
250 168
|
217 772
|
217 946
|
229 085
|
247 053
|
265 281
|
304 070
|
348 912
|
421 692
|
498 517
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
316 304
|
266 491
|
250 168
|
217 772
|
217 946
|
229 085
|
247 053
|
265 281
|
304 070
|
348 912
|
421 692
|
498 517
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
475 325
|
427 223
|
425 933
|
461 952
|
474 967
|
477 495
|
461 555
|
484 680
|
480 924
|
484 753
|
521 179
|
541 252
|
|
| Intangible Assets |
26 378
|
41 584
|
75 667
|
115 180
|
107 117
|
89 606
|
150 546
|
149 912
|
171 417
|
199 411
|
210 395
|
217 044
|
173 537
|
169 472
|
172 499
|
172 822
|
163 884
|
159 609
|
168 300
|
235 839
|
|
| Goodwill |
9 788
|
18 569
|
15 403
|
77 380
|
73 769
|
67 316
|
82 742
|
73 543
|
85 518
|
71 366
|
78 691
|
78 446
|
75 479
|
77 851
|
76 760
|
77 706
|
83 555
|
98 330
|
108 498
|
108 429
|
|
| Note Receivable |
6 154
|
1 615
|
1 304
|
614
|
0
|
0
|
0
|
0
|
2 603
|
2 063
|
1 778
|
741
|
888
|
797
|
737
|
417
|
181
|
41
|
0
|
0
|
|
| Long-Term Investments |
256 338
|
262 240
|
216 038
|
153 727
|
137 042
|
102 416
|
104 560
|
129 186
|
138 481
|
593 228
|
167 618
|
141 539
|
179 982
|
116 298
|
97 620
|
141 014
|
132 723
|
131 146
|
147 965
|
144 767
|
|
| Other Long-Term Assets |
49 271
|
48 126
|
31 684
|
114 075
|
102 274
|
89 113
|
57 859
|
44 353
|
149 111
|
64 393
|
66 604
|
61 649
|
48 377
|
101 364
|
126 831
|
159 518
|
191 718
|
275 800
|
440 656
|
559 134
|
|
| Other Assets |
9 788
|
18 569
|
15 403
|
77 380
|
73 769
|
67 316
|
82 742
|
73 543
|
85 518
|
71 366
|
78 691
|
78 446
|
75 479
|
77 851
|
76 760
|
77 706
|
83 555
|
98 330
|
108 498
|
108 429
|
|
| Total Assets |
1 596 121
N/A
|
1 636 829
+3%
|
1 487 880
-9%
|
1 494 591
+0%
|
1 489 499
0%
|
1 480 231
-1%
|
1 518 479
+3%
|
1 644 071
+8%
|
1 854 037
+13%
|
1 982 286
+7%
|
1 900 522
-4%
|
1 914 979
+1%
|
1 897 754
-1%
|
2 088 051
+10%
|
2 105 619
+1%
|
2 085 178
-1%
|
2 221 402
+7%
|
2 508 889
+13%
|
3 461 135
+38%
|
3 456 119
0%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
65 596
|
56 435
|
46 405
|
59 419
|
66 539
|
58 407
|
61 824
|
59 798
|
66 537
|
50 047
|
50 973
|
54 763
|
68 813
|
73 465
|
70 150
|
68 692
|
68 538
|
80 387
|
88 740
|
672 715
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88 989
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
13 547
|
8 560
|
68
|
261 113
|
15 020
|
25 833
|
71 079
|
45 343
|
67 027
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3 417
|
5 198
|
49 777
|
0
|
20 730
|
94 381
|
21 083
|
20 785
|
535
|
20 516
|
40 422
|
49 879
|
29 678
|
31 088
|
52 325
|
12 840
|
15 113
|
|
| Other Current Liabilities |
157 686
|
216 510
|
148 037
|
184 583
|
182 052
|
172 931
|
262 062
|
221 251
|
233 243
|
226 366
|
307 936
|
271 519
|
263 776
|
270 657
|
231 042
|
255 201
|
295 642
|
397 551
|
621 819
|
646 161
|
|
| Total Current Liabilities |
236 829
|
281 505
|
194 510
|
508 532
|
268 809
|
306 948
|
394 965
|
436 111
|
461 188
|
297 496
|
379 694
|
326 817
|
353 105
|
384 544
|
351 071
|
353 571
|
395 268
|
530 263
|
723 399
|
754 032
|
|
| Long-Term Debt |
3 374
|
1 533
|
18
|
63 816
|
270 923
|
224 036
|
204 000
|
200 917
|
265 429
|
203 556
|
182 832
|
281 608
|
261 585
|
221 501
|
216 452
|
196 495
|
182 527
|
140 531
|
143 162
|
140 778
|
|
| Deferred Income Tax |
23 926
|
36 145
|
26 724
|
5 427
|
29 237
|
28 463
|
52 081
|
45 109
|
39 838
|
88 357
|
33 679
|
32 294
|
18 676
|
17 166
|
15 641
|
17 516
|
12 444
|
12 647
|
12 858
|
11 066
|
|
| Minority Interest |
11 609
|
3 491
|
377
|
23 175
|
30 506
|
35 153
|
24 312
|
29 010
|
27 594
|
2 984
|
2 115
|
4 469
|
58
|
62
|
464
|
0
|
0
|
0
|
429
|
0
|
|
| Other Liabilities |
82 851
|
45 496
|
22 118
|
28 200
|
31 026
|
33 084
|
34 684
|
46 189
|
80 055
|
85 836
|
70 796
|
102 832
|
131 347
|
215 135
|
216 181
|
245 543
|
280 291
|
379 594
|
893 113
|
926 827
|
|
| Total Liabilities |
358 589
N/A
|
368 170
+3%
|
243 747
-34%
|
629 150
+158%
|
630 501
+0%
|
627 684
0%
|
710 042
+13%
|
757 336
+7%
|
874 104
+15%
|
678 229
-22%
|
669 116
-1%
|
739 082
+10%
|
764 771
+3%
|
838 408
+10%
|
799 809
-5%
|
813 125
+2%
|
870 530
+7%
|
1 063 035
+22%
|
1 772 961
+67%
|
1 832 703
+3%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
50 000
|
|
| Retained Earnings |
936 513
|
971 483
|
1 025 401
|
756 210
|
749 687
|
777 818
|
745 904
|
770 825
|
717 320
|
993 953
|
994 916
|
1 011 610
|
1 031 376
|
1 152 806
|
1 241 600
|
1 277 332
|
1 170 208
|
1 231 788
|
1 388 842
|
1 457 044
|
|
| Additional Paid In Capital |
179 858
|
179 860
|
179 863
|
105 194
|
105 194
|
105 194
|
105 194
|
105 194
|
105 267
|
105 267
|
103 927
|
103 750
|
94 633
|
94 633
|
94 633
|
94 494
|
0
|
0
|
1 962
|
0
|
|
| Unrealized Security Profit/Loss |
80 254
|
72 358
|
48 539
|
19 882
|
27 461
|
16 559
|
22 308
|
34 211
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
9 832
|
9 997
|
43 407
|
14 555
|
14 566
|
14 581
|
14 558
|
14 460
|
14 408
|
14 198
|
64 155
|
113 952
|
163 531
|
162 964
|
162 519
|
261 252
|
37 482
|
36 808
|
36 629
|
147 321
|
|
| Other Equity |
739
|
4 955
|
16 263
|
51 291
|
58 776
|
82 443
|
100 411
|
59 035
|
121 754
|
169 035
|
146 718
|
124 489
|
120 505
|
115 168
|
82 096
|
111 479
|
168 146
|
200 874
|
283 999
|
263 693
|
|
| Total Equity |
1 237 532
N/A
|
1 268 659
+3%
|
1 244 133
-2%
|
865 440
-30%
|
859 000
-1%
|
852 547
-1%
|
808 437
-5%
|
886 735
+10%
|
979 933
+11%
|
1 304 057
+33%
|
1 231 406
-6%
|
1 175 897
-5%
|
1 132 983
-4%
|
1 249 643
+10%
|
1 305 810
+4%
|
1 272 053
-3%
|
1 350 872
+6%
|
1 445 854
+7%
|
1 688 174
+17%
|
1 623 416
-4%
|
|
| Total Liabilities & Equity |
1 596 121
N/A
|
1 636 829
+3%
|
1 487 880
-9%
|
1 494 590
+0%
|
1 489 501
0%
|
1 480 231
-1%
|
1 518 479
+3%
|
1 644 071
+8%
|
1 854 037
+13%
|
1 982 286
+7%
|
1 900 522
-4%
|
1 914 979
+1%
|
1 897 754
-1%
|
2 088 051
+10%
|
2 105 619
+1%
|
2 085 178
-1%
|
2 221 402
+7%
|
2 508 889
+13%
|
3 461 135
+38%
|
3 456 119
0%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
729
|
729
|
719
|
704
|
704
|
704
|
704
|
704
|
704
|
704
|
2 050
|
1 990
|
1 943
|
1 944
|
1 944
|
1 916
|
1 917
|
1 917
|
1 918
|
1 867
|
|