First Time Loading...

Daiichi Sankyo Co Ltd
TSE:4568

Watchlist Manager
Daiichi Sankyo Co Ltd Logo
Daiichi Sankyo Co Ltd
TSE:4568
Watchlist
Price: 5 010 JPY 5.12%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.5T
+8%
Revenue
Growth Rates:
1 Year
+27%
3 Years
+56%
5 Years
+63%
7 Years
+56%
10 Years
+43%
188B
+57%
Operating Income
Growth Rates:
1 Year
+146%
3 Years
+159%
5 Years
+135%
7 Years
+73%
10 Years
+61%
186.1B
+26%
Net Income
Growth Rates:
1 Year
+213%
3 Years
+164%
5 Years
+180%
7 Years
+211%
10 Years
+63%

Earnings Waterfall
Daiichi Sankyo Co Ltd

Revenue
1.5T JPY
Cost of Revenue
-416.7B JPY
Gross Profit
1.1T JPY
Operating Expenses
-898.7B JPY
Operating Income
188B JPY
Other Expenses
-1.9B JPY
Net Income
186.1B JPY

Income Statement
Daiichi Sankyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 054 558
N/A
1 118 241
+6%
860 194
-23%
811 952
-6%
787 991
-3%
919 372
+17%
800 312
-13%
824 788
+3%
839 759
+2%
986 446
+17%
989 001
+0%
965 681
-2%
962 295
0%
955 124
-1%
953 254
0%
966 508
+1%
961 766
0%
960 195
0%
946 829
-1%
937 647
-1%
922 226
-2%
929 717
+1%
953 217
+3%
962 439
+1%
983 669
+2%
981 793
0%
969 501
-1%
982 388
+1%
963 551
-2%
962 516
0%
989 637
+3%
1 012 311
+2%
1 034 690
+2%
1 044 892
+1%
1 061 138
+2%
1 122 723
+6%
1 182 201
+5%
1 278 478
+8%
1 348 996
+6%
1 397 024
+4%
1 503 470
+8%
Gross Profit
Cost of Revenue
(384 765)
(402 289)
(259 835)
(239 579)
(227 267)
(323 087)
(261 767)
(270 535)
(269 186)
(318 622)
(322 280)
(316 958)
(322 642)
(349 373)
(351 826)
(359 158)
(363 080)
(346 021)
(350 694)
(355 610)
(355 472)
(364 605)
(367 755)
(375 062)
(355 982)
(343 206)
(337 517)
(334 674)
(343 338)
(338 289)
(341 230)
(342 275)
(346 375)
(353 328)
(342 974)
(340 335)
(346 370)
(363 525)
(382 400)
(392 368)
(416 740)
Gross Profit
669 793
N/A
715 952
+7%
600 359
-16%
572 373
-5%
560 724
-2%
596 285
+6%
538 545
-10%
554 253
+3%
570 573
+3%
667 824
+17%
666 721
0%
648 723
-3%
639 653
-1%
605 751
-5%
601 428
-1%
607 350
+1%
598 686
-1%
614 174
+3%
596 135
-3%
582 037
-2%
566 754
-3%
565 112
0%
585 462
+4%
587 377
+0%
627 687
+7%
638 587
+2%
631 984
-1%
647 714
+2%
620 213
-4%
624 227
+1%
648 407
+4%
670 036
+3%
688 315
+3%
691 564
+0%
718 164
+4%
782 388
+9%
835 831
+7%
914 953
+9%
966 596
+6%
1 004 656
+4%
1 086 730
+8%
Operating Income
Operating Expenses
(553 030)
(604 400)
(469 828)
(451 896)
(453 112)
(521 863)
(458 087)
(453 362)
(456 016)
(537 412)
(538 181)
(542 048)
(530 948)
(516 822)
(519 483)
(542 935)
(545 239)
(537 892)
(530 209)
(496 530)
(486 616)
(481 407)
(474 682)
(475 493)
(485 483)
(499 787)
(516 055)
(536 612)
(547 532)
(560 432)
(572 966)
(579 966)
(590 212)
(618 539)
(656 527)
(698 525)
(759 448)
(794 373)
(836 367)
(884 594)
(898 731)
Selling, General & Administrative
(237 835)
(413 187)
(445 449)
(430 762)
(423 395)
(331 195)
(271 601)
(265 690)
(269 399)
(328 755)
(326 613)
(325 970)
(316 917)
(302 475)
(303 759)
(300 779)
(298 756)
(301 845)
(296 675)
(290 410)
(283 614)
(277 695)
(275 244)
(279 587)
(287 413)
(302 320)
(310 948)
(320 479)
(323 362)
(333 079)
(340 405)
(348 080)
(357 377)
(358 309)
(375 565)
(404 552)
(435 550)
(471 221)
(511 427)
(538 975)
(578 348)
Research & Development
(137 074)
(191 212)
(24 375)
(21 129)
(29 711)
(190 666)
(186 481)
(187 668)
(186 614)
(208 656)
(211 563)
(216 072)
(214 025)
(214 347)
(215 719)
(242 151)
(246 478)
(236 046)
(233 530)
(206 117)
(202 999)
(203 711)
(199 434)
(195 903)
(198 066)
(197 465)
(205 104)
(216 129)
(224 167)
(227 353)
(232 559)
(231 884)
(232 833)
(260 228)
(281 128)
(301 835)
(331 521)
(341 570)
(343 790)
(357 006)
(358 216)
Other Operating Expenses
(178 121)
(1)
(4)
(5)
(6)
(1)
(5)
(4)
(3)
(1)
(5)
(6)
(6)
0
(5)
(5)
(5)
(1)
(4)
(3)
(2)
(1)
(3)
(2)
(4)
(2)
(3)
(4)
(3)
0
(2)
(2)
(2)
(2)
166
7 862
7 623
18 418
18 850
11 387
37 833
Operating Income
116 763
N/A
111 552
-4%
130 531
+17%
120 477
-8%
107 612
-11%
74 422
-31%
80 458
+8%
100 891
+25%
114 557
+14%
130 412
+14%
128 540
-1%
106 675
-17%
108 705
+2%
88 929
-18%
81 945
-8%
64 415
-21%
53 447
-17%
76 282
+43%
65 926
-14%
85 507
+30%
80 138
-6%
83 705
+4%
110 780
+32%
111 884
+1%
142 204
+27%
138 800
-2%
115 929
-16%
111 102
-4%
72 681
-35%
63 795
-12%
75 441
+18%
90 070
+19%
98 103
+9%
73 025
-26%
61 637
-16%
83 863
+36%
76 383
-9%
120 580
+58%
130 229
+8%
120 062
-8%
187 999
+57%
Pre-Tax Income
Interest Income Expense
(10 732)
(11 777)
(2 399)
10 775
19 140
6 280
12 520
8 227
3 888
(1 738)
(6 144)
(3 204)
642
717
2 875
2 677
(318)
4 046
2 489
2 960
1 106
3 690
2 488
2 351
5 646
2 734
9 544
10 005
8 071
1 943
4 367
3 023
2 339
833
(5 770)
(5 038)
(1 303)
8 206
19 341
17 621
11 247
Non-Reccuring Items
0
0
0
0
0
(765)
0
0
0
(1 611)
0
0
0
1 541
0
0
0
988
0
0
0
191
0
0
0
(5)
0
0
0
3 849
0
0
0
891
0
0
0
(1 735)
0
0
0
Total Other Income
(1 879)
1
(1)
(1)
1
0
1
(1)
(1)
(4 675)
(1)
(1)
(1)
(3 399)
1
3
4
(295)
(2)
(2)
(1)
(1 755)
0
0
1
(365)
1
0
0
4 537
(2)
0
(1)
(1 233)
1
0
0
(197)
1
0
3
Pre-Tax Income
104 152
N/A
99 775
-4%
128 130
+28%
131 250
+2%
126 751
-3%
79 936
-37%
92 977
+16%
109 116
+17%
118 443
+9%
122 388
+3%
122 394
+0%
103 469
-15%
109 345
+6%
87 788
-20%
84 821
-3%
67 095
-21%
53 131
-21%
81 021
+52%
68 413
-16%
88 464
+29%
81 242
-8%
85 831
+6%
113 268
+32%
114 235
+1%
147 851
+29%
141 164
-5%
125 474
-11%
121 108
-3%
80 752
-33%
74 124
-8%
79 806
+8%
93 091
+17%
100 441
+8%
73 516
-27%
55 868
-24%
78 825
+41%
75 079
-5%
126 854
+69%
149 571
+18%
137 685
-8%
199 249
+45%
Net Income
Tax Provision
(26 705)
(46 417)
(56 838)
(61 836)
(61 406)
(36 370)
(69 105)
(64 246)
(64 954)
(41 988)
(45 999)
(44 727)
(50 962)
(40 309)
(38 620)
(33 636)
(20 832)
(24 095)
(13 457)
(18 381)
(14 746)
7 859
(477)
(457)
956
(12 091)
(8 006)
(4 923)
(10 306)
1 526
(581)
(6 392)
(5 973)
(6 521)
(5 263)
(16 008)
(15 724)
(17 902)
(2 223)
10 200
(12 659)
Income from Continuing Operations
107 389
53 358
71 292
69 414
65 345
43 566
23 872
44 870
53 489
80 400
76 395
58 742
58 383
47 479
46 201
33 459
32 299
56 926
54 956
70 083
66 496
93 690
112 791
113 778
148 807
129 073
117 468
116 185
70 446
75 650
79 225
86 699
94 468
66 995
50 605
62 817
59 355
108 952
147 348
147 885
186 590
Income to Minority Interest
6 530
7 585
9 395
5 732
5 939
3 195
2 597
4 447
1 763
1 883
1 555
1 830
1 354
5 987
5 815
5 298
5 588
471
124
(64)
(17)
(12)
15
42
83
107
116
130
153
127
0
0
0
0
0
0
0
0
0
0
(537)
Net Income (Common)
113 917
N/A
60 943
-47%
65 905
+8%
77 790
+18%
91 740
+18%
322 119
+251%
337 064
+5%
342 488
+2%
330 611
-3%
82 282
-75%
77 949
-5%
60 571
-22%
59 736
-1%
53 466
-10%
52 017
-3%
38 757
-25%
37 886
-2%
60 282
+59%
55 080
-9%
70 018
+27%
66 478
-5%
93 409
+41%
112 804
+21%
113 819
+1%
148 890
+31%
129 074
-13%
117 583
-9%
116 314
-1%
70 598
-39%
75 958
+8%
79 320
+4%
86 756
+9%
94 470
+9%
66 972
-29%
50 603
-24%
62 815
+24%
59 353
-6%
109 188
+84%
147 349
+35%
147 885
+0%
186 052
+26%
EPS (Diluted)
161.58
N/A
86.44
-47%
93.61
+8%
110.34
+18%
130.12
+18%
456.62
+251%
479.46
+5%
496.35
+4%
482.64
-3%
39.7
-92%
113.79
+187%
89.6
-21%
89.69
+0%
26.48
-70%
78.22
+195%
58.28
-25%
57.14
-2%
30.36
-47%
84.86
+180%
107.88
+27%
102.39
-5%
47.95
-53%
57.91
+21%
58.43
+1%
76.43
+31%
66.26
-13%
60.36
-9%
59.71
-1%
36.29
-39%
39.11
+8%
41.34
+6%
45.22
+9%
49.24
+9%
34.92
-29%
26.36
-25%
32.73
+24%
30.92
-6%
56.91
+84%
76.8
+35%
77.08
+0%
96.97
+26%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.