Destiny Media Technologies Inc
OTC:DSNY

Watchlist Manager
Destiny Media Technologies Inc Logo
Destiny Media Technologies Inc
OTC:DSNY
Watchlist
Price: 0.468 USD -14.91% Market Closed
Market Cap: 4.6m USD

Relative Value

DSNY doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of DSNY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSNY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.9
Median 5Y
2.1
Industry
1.5
vs History
vs Industry
Median 3Y
15.2
Median 5Y
19.5
Industry
17
vs History
vs Industry
Median 3Y
8.2
Median 5Y
9.4
Industry
11
vs History
vs Industry
Median 3Y
313.7
Median 5Y
177.1
Industry
15.3
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.6
Industry
1.7
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.7
Industry
1.6
vs History
vs Industry
Median 3Y
1.7
Median 5Y
2
Industry
3.5
vs History
vs Industry
Median 3Y
10.4
Median 5Y
12.1
Industry
8.7
vs History
vs Industry
Median 3Y
15.2
Median 5Y
17.8
Industry
12.5
vs History
vs Industry
Median 3Y
6.4
Median 5Y
7.3
Industry
10.5
vs History
vs Industry
Median 3Y
222.2
Median 5Y
85.6
Industry
12.6
vs History
vs Industry
Median 3Y
3.2
Median 5Y
3.6
Industry
1.4

Multiples Across Competitors

DSNY Competitors Multiples
Destiny Media Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Destiny Media Technologies Inc
OTC:DSNY
4.7m USD 1.2 8.5 4.8 6.6
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.6 29.9 25.3 29.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.7 28.3 16.5 20
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.5 24.7 24.7
CN
Baidu Inc
NASDAQ:BIDU
43.4B USD 2.3 36.3 19.5 19.5
JP
LY Corp
XMUN:YOJ
32.8B EUR 3 29.2 20.3 31.7
CN
Kuaishou Technology
HKEX:1024
286.5B HKD 1.9 14.9 11.4 11.4
KR
Naver Corp
KRX:035420
35.2T KRW 3 16.1 13.5 13.5
NL
Nebius Group NV
NASDAQ:NBIS
22.5B USD 5 265.1 8 317.9 -6 105 -3 484.4
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 14.3 13.7 21.4
US
Pinterest Inc
NYSE:PINS
17.7B USD 4.4 8.9 49.1 53.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Destiny Media Technologies Inc
OTC:DSNY
Average EV/EBITDA: 19.9
4.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.5
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.7
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.5
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.4
24%
0.5
KR
Naver Corp
KRX:035420
13.5
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 105 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
US
Pinterest Inc
NYSE:PINS
49.1
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Destiny Media Technologies Inc
OTC:DSNY
Average EV/EBIT: 23.2
6.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.3
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.7
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
19.5
1%
19.5
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.4
30%
0.4
KR
Naver Corp
KRX:035420
13.5
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 484.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
53.6
62%
0.9