Destiny Media Technologies Inc
OTC:DSNY

Watchlist Manager
Destiny Media Technologies Inc Logo
Destiny Media Technologies Inc
OTC:DSNY
Watchlist
Price: 0.5 USD 6.38% Market Closed
Market Cap: 4.9m USD

Intrinsic Value

DSNY doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of DSNY.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSNY Intrinsic Value
Not Available
Base Case Scenario
Compare DSNY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DSNY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Destiny Media Technologies Inc

Current Assets 2.5m
Cash & Short-Term Investments 1.8m
Receivables 610k
Other Current Assets 80k
Non-Current Assets 1.4m
PP&E 210k
Intangibles 1.2m
Other Non-Current Assets -10k
Current Liabilities 450k
Accounts Payable 110k
Accrued Liabilities 300k
Other Current Liabilities 40k
Efficiency

Free Cash Flow Analysis
Destiny Media Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Destiny Media Technologies Inc

Revenue
4m USD
Cost of Revenue
-570k USD
Gross Profit
3.4m USD
Operating Expenses
-3m USD
Operating Income
440k USD
Other Expenses
120k USD
Net Income
560k USD
Fundamental Scores

DSNY Profitability Score
Profitability Due Diligence

Destiny Media Technologies Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
61/100
Profitability
Score

Destiny Media Technologies Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

DSNY Solvency Score
Solvency Due Diligence

Destiny Media Technologies Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Destiny Media Technologies Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSNY Price Targets Summary
Destiny Media Technologies Inc

There are no price targets for DSNY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Destiny Media Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DSNY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DSNY Insider Trading
Buy and sell transactions by insiders