Ether Capital Corp
OTC:DTSRF
Intrinsic Value
The intrinsic value of one
DTSRF
stock under the Base Case scenario is
3.48
USD.
Compared to the current market price of 5.3 USD,
Ether Capital Corp
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ether Capital Corp
Loading...
Fundamental Analysis
Revenue & Expenses Breakdown
Ether Capital Corp
Balance Sheet Decomposition
Ether Capital Corp
| Current Assets | 803.8k |
| Cash & Short-Term Investments | 708.8k |
| Receivables | 95k |
| Non-Current Assets | 227.4m |
| PP&E | 26.4k |
| Intangibles | 227.4m |
Free Cash Flow Analysis
Ether Capital Corp
| CAD | |
| Free Cash Flow | CAD |
Earnings Waterfall
Ether Capital Corp
|
Revenue
|
5.8m
CAD
|
|
Operating Expenses
|
42.8m
CAD
|
|
Operating Income
|
48.6m
CAD
|
|
Other Expenses
|
-3.9m
CAD
|
|
Net Income
|
44.7m
CAD
|
DTSRF Profitability Score
Profitability Due Diligence
Ether Capital Corp's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Score
Ether Capital Corp's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
DTSRF Solvency Score
Solvency Due Diligence
Ether Capital Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Ether Capital Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DTSRF Price Targets Summary
Ether Capital Corp
Dividends
Current shareholder yield for
DTSRF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DTSRF
stock under the Base Case scenario is
3.48
USD.
Compared to the current market price of 5.3 USD,
Ether Capital Corp
is
Overvalued by 34%.