Ether Capital Corp
OTC:DTSRF

Watchlist Manager
Ether Capital Corp Logo
Ether Capital Corp
OTC:DTSRF
Watchlist
Price: 5.3 USD Market Closed
Market Cap: 180.4m USD

Intrinsic Value

The intrinsic value of one DTSRF stock under the Base Case scenario is 3.48 USD. Compared to the current market price of 5.3 USD, Ether Capital Corp is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DTSRF Intrinsic Value
3.48 USD
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ether Capital Corp

What is Valuation History?
Compare DTSRF to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DTSRF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ether Capital Corp

Current Assets 803.8k
Cash & Short-Term Investments 708.8k
Receivables 95k
Non-Current Assets 227.4m
PP&E 26.4k
Intangibles 227.4m
Efficiency

Free Cash Flow Analysis
Ether Capital Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ether Capital Corp

Revenue
5.8m CAD
Operating Expenses
42.8m CAD
Operating Income
48.6m CAD
Other Expenses
-3.9m CAD
Net Income
44.7m CAD
Fundamental Scores

DTSRF Profitability Score
Profitability Due Diligence

Ether Capital Corp's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
ROIC is Increasing
Strong 3Y Average Operating Margin
Exceptional Net Margin
68/100
Profitability
Score

Ether Capital Corp's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

DTSRF Solvency Score
Solvency Due Diligence

Ether Capital Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
68/100
Solvency
Score

Ether Capital Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DTSRF Price Targets Summary
Ether Capital Corp

There are no price targets for DTSRF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Ether Capital Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for DTSRF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DTSRF stock?

The intrinsic value of one DTSRF stock under the Base Case scenario is 3.48 USD.

Is DTSRF stock undervalued or overvalued?

Compared to the current market price of 5.3 USD, Ether Capital Corp is Overvalued by 34%.

Back to Top