First Time Loading...

Ether Capital Corp
OTC:DTSRF

Watchlist Manager
Ether Capital Corp Logo
Ether Capital Corp
OTC:DTSRF
Watchlist
Price: 3.376 USD -0.06%
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one DTSRF stock under the Base Case scenario is 2.971 USD. Compared to the current market price of 3.376 USD, Ether Capital Corp is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTSRF Relative Value
Base Case
2.971 USD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

29.6
P/S
P/S
Price to Sales
29.6
vs History
60
vs Industry
3
Median 3Y
21.8
Median 5Y
69.5
Industry
2.3
Forward
29
More Details
2.5
P/E
P/E
Price to Earnings
2.5
vs History
25
vs Industry
51
Median 3Y
1.1
Median 5Y
-0.2
Industry
24.3
Forward
63.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-62.5
Median 5Y
-39
Industry
17.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
5
Median 3Y
-6.5
Median 5Y
-6.5
Industry
22.4
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
9
vs Industry
70
Median 3Y
0.8
Median 5Y
0.7
Industry
2.7
More Details
29.5
EV/S
EV/S
Enterprise Value to Sales
29.5
vs History
60
vs Industry
4
Median 3Y
20.7
Median 5Y
68.2
Industry
2.3
Forward
28.8
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
More Details
3.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.2
vs History
34
vs Industry
54
Median 3Y
2.1
Median 5Y
2
Industry
13.2
Forward
61.5
More Details
3.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.2
vs History
34
vs Industry
50
Median 3Y
2.1
Median 5Y
2
Industry
16.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-61.7
Median 5Y
-37.3
Industry
15.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
-6.4
Median 5Y
-6.4
Industry
18.7
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
17
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
More Details

Multiples Across Competitors

DTSRF Competitors Multiples
Ether Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ether Capital Corp
OTC:DTSRF
113m USD 29.6 2.5 3.2 3.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.8B USD 7.7 65 26.4 43.8
DE
SAP SE
XETRA:SAP
204.4B EUR 6.4 42.3 24.7 29.6
US
Adobe Inc
NASDAQ:ADBE
215.6B USD 10.8 44.9 26.9 30.3
US
Intuit Inc
NASDAQ:INTU
177.9B USD 11.8 64.2 43 52.5
US
Synopsys Inc
NASDAQ:SNPS
85.4B USD 13.9 60.6 50.6 59.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1B USD 18.9 73.6 56.6 63.7
US
Workday Inc
NASDAQ:WDAY
65.1B USD 9 47.2 129.7 329.6
CA
Constellation Software Inc
TSX:CSU
77.2B CAD 6.7 100.1 26.2 48.6
EV/EBITDA Multiple
EBITDA Growth
CA
Ether Capital Corp
OTC:DTSRF
Average EV/EBITDA: 20 155.1
3.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
70%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
Intuit Inc
NASDAQ:INTU
43
123%
US
Synopsys Inc
NASDAQ:SNPS
50.6
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.6
107%
US
Workday Inc
NASDAQ:WDAY
129.7
652%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A

See Also

Summary
DTSRF intrinsic value, competitors valuation, and company profile.
DCF Valuation
DTSRF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DTSRF stock valuation using valuation multiples.
Wall Street Estimates
DTSRF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DTSRF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.