Dustin Group AB
OTC:DUSXF
Intrinsic Value
Dustin Group AB operates as a holding company. [ Read More ]
The intrinsic value of one DUSXF stock under the Base Case scenario is 36.9684 USD. Compared to the current market price of 12.2265 USD, Dustin Group AB is Undervalued by 67%.
Valuation Backtest
Dustin Group AB
Run backtest to discover the historical profit from buying and selling DUSXF stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dustin Group AB
Current Assets | 5.6B |
Cash & Short-Term Investments | 1B |
Receivables | 3.6B |
Other Current Assets | 923.4m |
Non-Current Assets | 10.3B |
PP&E | 614.6m |
Intangibles | 9.4B |
Other Non-Current Assets | 277.5m |
Current Liabilities | 4.7B |
Accounts Payable | 3.3B |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 4B |
Long-Term Debt | 3.8B |
Other Non-Current Liabilities | 185.8m |
Earnings Waterfall
Dustin Group AB
Revenue
|
21.7B
SEK
|
Cost of Revenue
|
-18.4B
SEK
|
Gross Profit
|
3.3B
SEK
|
Operating Expenses
|
-2.8B
SEK
|
Operating Income
|
521.1m
SEK
|
Other Expenses
|
-385.8m
SEK
|
Net Income
|
135.3m
SEK
|
Free Cash Flow Analysis
Dustin Group AB
DUSXF Profitability Score
Profitability Due Diligence
Dustin Group AB's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Dustin Group AB's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
DUSXF Solvency Score
Solvency Due Diligence
Dustin Group AB's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Dustin Group AB's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DUSXF Price Targets Summary
Dustin Group AB
According to Wall Street analysts, the average 1-year price target for DUSXF is 15.4631 USD with a low forecast of 14.4189 USD and a high forecast of 17.1314 USD.
Shareholder Return
DUST Price
Dustin Group AB
Average Annual Return | -3.7% |
Standard Deviation of Annual Returns | 53.22% |
Max Drawdown | -98% |
Market Capitalization | 5.5B SEK |
Shares Outstanding | 452 475 008 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dustin Group AB operates as a holding company. The company is headquartered in Nacka Strand, Stockholm and currently employs 2,405 full-time employees. The company went IPO on 2015-02-13. The company offers a portfolio of hardware, software and services, aimed at businesses, private customers and public organizations. The firm is divided in two business segments: business customer segment, also known as Business-to-Business (B2B); and consumer segment, also called Business-to-Consumer (B2C). Its product offering comprises computers and tablets, accessories, servers and storage supplies, network and security solutions, components, printers and supplies, phones, global positioning systems (GPS), audio and video equipment, office equipment, and software. Its solutions and services include personalized and secure mobility services, software licensing, print solutions, IT infrastructure, cloud services, installation, financing, client management, and support services, among others. The firm operates in Sweden, Denmark, Norway and Finland.
Contact
IPO
Employees
Officers
The intrinsic value of one DUSXF stock under the Base Case scenario is 36.9684 USD.
Compared to the current market price of 12.2265 USD, Dustin Group AB is Undervalued by 67%.