First Time Loading...

Dustin Group AB
OTC:DUSXF

Watchlist Manager
Dustin Group AB Logo
Dustin Group AB
OTC:DUSXF
Watchlist
Price: 12.2265 USD Market Closed
Updated: May 6, 2024

Intrinsic Value

Dustin Group AB operates as a holding company. [ Read More ]

The intrinsic value of one DUSXF stock under the Base Case scenario is 36.9684 USD. Compared to the current market price of 12.2265 USD, Dustin Group AB is Undervalued by 67%.

Key Points:
DUSXF Intrinsic Value
Base Case
36.9684 USD
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dustin Group AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DUSXF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dustin Group AB

Provide an overview of the primary business activities
of Dustin Group AB.

What unique competitive advantages
does Dustin Group AB hold over its rivals?

What risks and challenges
does Dustin Group AB face in the near future?

Summarize the latest earnings call
of Dustin Group AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dustin Group AB.

Provide P/S
for Dustin Group AB.

Provide P/E
for Dustin Group AB.

Provide P/OCF
for Dustin Group AB.

Provide P/FCFE
for Dustin Group AB.

Provide P/B
for Dustin Group AB.

Provide EV/S
for Dustin Group AB.

Provide EV/GP
for Dustin Group AB.

Provide EV/EBITDA
for Dustin Group AB.

Provide EV/EBIT
for Dustin Group AB.

Provide EV/OCF
for Dustin Group AB.

Provide EV/FCFF
for Dustin Group AB.

Provide EV/IC
for Dustin Group AB.

Show me price targets
for Dustin Group AB made by professional analysts.

What are the Revenue projections
for Dustin Group AB?

How accurate were the past Revenue estimates
for Dustin Group AB?

What are the Net Income projections
for Dustin Group AB?

How accurate were the past Net Income estimates
for Dustin Group AB?

What are the EPS projections
for Dustin Group AB?

How accurate were the past EPS estimates
for Dustin Group AB?

What are the EBIT projections
for Dustin Group AB?

How accurate were the past EBIT estimates
for Dustin Group AB?

Compare the revenue forecasts
for Dustin Group AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dustin Group AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dustin Group AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dustin Group AB compared to its peers.

Compare the P/E ratios
of Dustin Group AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Dustin Group AB with its peers.

Analyze the financial leverage
of Dustin Group AB compared to its main competitors.

Show all profitability ratios
for Dustin Group AB.

Provide ROE
for Dustin Group AB.

Provide ROA
for Dustin Group AB.

Provide ROIC
for Dustin Group AB.

Provide ROCE
for Dustin Group AB.

Provide Gross Margin
for Dustin Group AB.

Provide Operating Margin
for Dustin Group AB.

Provide Net Margin
for Dustin Group AB.

Provide FCF Margin
for Dustin Group AB.

Show all solvency ratios
for Dustin Group AB.

Provide D/E Ratio
for Dustin Group AB.

Provide D/A Ratio
for Dustin Group AB.

Provide Interest Coverage Ratio
for Dustin Group AB.

Provide Altman Z-Score Ratio
for Dustin Group AB.

Provide Quick Ratio
for Dustin Group AB.

Provide Current Ratio
for Dustin Group AB.

Provide Cash Ratio
for Dustin Group AB.

What is the historical Revenue growth
over the last 5 years for Dustin Group AB?

What is the historical Net Income growth
over the last 5 years for Dustin Group AB?

What is the current Free Cash Flow
of Dustin Group AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dustin Group AB.

Financials

Balance Sheet Decomposition
Dustin Group AB

Current Assets 5.6B
Cash & Short-Term Investments 1B
Receivables 3.6B
Other Current Assets 923.4m
Non-Current Assets 10.3B
PP&E 614.6m
Intangibles 9.4B
Other Non-Current Assets 277.5m
Current Liabilities 4.7B
Accounts Payable 3.3B
Other Current Liabilities 1.4B
Non-Current Liabilities 4B
Long-Term Debt 3.8B
Other Non-Current Liabilities 185.8m
Efficiency

Earnings Waterfall
Dustin Group AB

Revenue
21.7B SEK
Cost of Revenue
-18.4B SEK
Gross Profit
3.3B SEK
Operating Expenses
-2.8B SEK
Operating Income
521.1m SEK
Other Expenses
-385.8m SEK
Net Income
135.3m SEK

Free Cash Flow Analysis
Dustin Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DUSXF Profitability Score
Profitability Due Diligence

Dustin Group AB's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
46/100
Profitability
Score

Dustin Group AB's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

DUSXF Solvency Score
Solvency Due Diligence

Dustin Group AB's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
39/100
Solvency
Score

Dustin Group AB's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUSXF Price Targets Summary
Dustin Group AB

Wall Street analysts forecast DUSXF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DUSXF is 15.4631 USD with a low forecast of 14.4189 USD and a high forecast of 17.1314 USD.

Lowest
Price Target
14.4189 USD
18% Upside
Average
Price Target
15.4631 USD
26% Upside
Highest
Price Target
17.1314 USD
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DUST Price
Dustin Group AB

1M 1M
-4%
6M 6M
+72%
1Y 1Y
-64%
3Y 3Y
-88%
5Y 5Y
-85%
10Y 10Y
-76%
Annual Price Range
11.99
52w Low
6.8949
52w High
34.16
Price Metrics
Average Annual Return -3.7%
Standard Deviation of Annual Returns 53.22%
Max Drawdown -98%
Shares Statistics
Market Capitalization 5.5B SEK
Shares Outstanding 452 475 008
Percentage of Shares Shorted
N/A

DUST Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dustin Group AB Logo
Dustin Group AB

Country

Sweden

Industry

Retail

Market Cap

5.5B SEK

Dividend Yield

0%

Description

Dustin Group AB operates as a holding company. The company is headquartered in Nacka Strand, Stockholm and currently employs 2,405 full-time employees. The company went IPO on 2015-02-13. The company offers a portfolio of hardware, software and services, aimed at businesses, private customers and public organizations. The firm is divided in two business segments: business customer segment, also known as Business-to-Business (B2B); and consumer segment, also called Business-to-Consumer (B2C). Its product offering comprises computers and tablets, accessories, servers and storage supplies, network and security solutions, components, printers and supplies, phones, global positioning systems (GPS), audio and video equipment, office equipment, and software. Its solutions and services include personalized and secure mobility services, software licensing, print solutions, IT infrastructure, cloud services, installation, financing, client management, and support services, among others. The firm operates in Sweden, Denmark, Norway and Finland.

Contact

STOCKHOLM
NACKA STRAND
Augustendalsvagen 7
+46855344000.0
http://www.dustingroup.com/

IPO

2015-02-13

Employees

2 405

Officers

CEO & President
Mr. Johan Karlsson
Chief Financial Officer
Ms. Julia Lagerqvist
Chief Operating Officer
Ms. Alexandra Furst
Head of Communications & Head of Information
Ms. Eva Ernfors
Head of Investor Relations
Mr. Fredrik Satterstrom
Executive Vice President of Marketing & Communication
Ms. Stephanie Forsblom
Show More
Executive Vice President of People, Culture & Sustainability
Ms. Jenny Ring
Executive Vice President of Large Corporate & Public Nordic
Mr. Michael Haagen Petersen
Head of Reporting & Internal Control
Mr. Mikael Svensson
Executive Vice President of SMB Nordic
Ms. Rebecca Tallmark
Show Less

See Also

Discover More
What is the Intrinsic Value of one DUSXF stock?

The intrinsic value of one DUSXF stock under the Base Case scenario is 36.9684 USD.

Is DUSXF stock undervalued or overvalued?

Compared to the current market price of 12.2265 USD, Dustin Group AB is Undervalued by 67%.