Dustin Group AB banner

Dustin Group AB
OTC:DUSXF

Watchlist Manager
Dustin Group AB Logo
Dustin Group AB
OTC:DUSXF
Watchlist
Price: 0.1701 USD Market Closed
Market Cap: $77m

Relative Value

The Relative Value of one DUSXF stock under the Base Case scenario is 0.4385 USD. Compared to the current market price of 0.1701 USD, Dustin Group AB is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUSXF Relative Value
Base Case
0.4385 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DUSXF Competitors Multiples
Dustin Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Dustin Group AB
OTC:DUSXF
1.9B USD 0.1 -0.7 25 25
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.1 29 15.1 27.4
ZA
Naspers Ltd
JSE:NPN
733.6B ZAR 5.8 8 172.9 172.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
320.7B USD 2.2 17.5 17.9 17.9
CN
PDD Holdings Inc
NASDAQ:PDD
143B USD 2.4 9.6 6.1 6.1
NL
Prosus NV
AEX:PRX
102.4B EUR 17.5 8.9 506.6 506.6
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 3.1 44.2 21.5 27
AR
Mercadolibre Inc
NASDAQ:MELI
85.3B USD 2.9 42.7 20.8 26.1
US
DoorDash Inc
NASDAQ:DASH
71.6B USD 5.2 76.7 46.9 94.4
CN
Meituan
HKEX:3690
497.2B HKD 1.2 -218.2 -126 -126
CN
JD.Com Inc
HKEX:9618
355.8B HKD 0.2 15.9 43.5 43.5
P/E Multiple
Earnings Growth PEG
SE
Dustin Group AB
OTC:DUSXF
Average P/E: 28.1
Negative Multiple: -0.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
29
19%
1.5
ZA
N
Naspers Ltd
JSE:NPN
8
2%
4
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.5
15%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
9.6
9%
1.1
NL
Prosus NV
AEX:PRX
8.9
4%
2.2
UY
MercadoLibre Inc
BMV:MELIN
44.2
40%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
42.7
41%
1
US
D
DoorDash Inc
NASDAQ:DASH
76.7
46%
1.7
CN
Meituan
HKEX:3690
Negative Multiple: -218.2
0%
N/A
CN
JD.Com Inc
HKEX:9618
15.9
37%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Dustin Group AB
OTC:DUSXF
Average EV/EBITDA: 87.6
25
18%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
15.1
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
172.9
64%
2.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.9
12%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
6.1
12%
0.5
NL
Prosus NV
AEX:PRX
506.6
75%
6.8
UY
MercadoLibre Inc
BMV:MELIN
21.5
32%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
20.8
32%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
46.9
61%
0.8
CN
Meituan
HKEX:3690
Negative Multiple: -126
3%
N/A
CN
JD.Com Inc
HKEX:9618
43.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Dustin Group AB
OTC:DUSXF
Average EV/EBIT: 94.7
25
96%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
27.4
26%
1.1
ZA
N
Naspers Ltd
JSE:NPN
172.9
111%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.9
11%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.1
13%
0.5
NL
Prosus NV
AEX:PRX
506.6
95%
5.3
UY
MercadoLibre Inc
BMV:MELIN
27
36%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
26.1
36%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
94.4
66%
1.4
CN
Meituan
HKEX:3690
Negative Multiple: -126
0%
N/A
CN
JD.Com Inc
HKEX:9618
43.5
107%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett