EACO Corp
OTC:EACO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
EACO Corp
Income Statement
EACO Corp
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Dec-2008 | Apr-2009 | Jul-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
42
N/A
|
43
+2%
|
43
+0%
|
43
-1%
|
42
-1%
|
40
-4%
|
39
-3%
|
38
-2%
|
38
-2%
|
27
-29%
|
17
-36%
|
9
-50%
|
38
+336%
|
0
-100%
|
0
N/A
|
0
+17%
|
0
+43%
|
0
+105%
|
1
+37%
|
1
+20%
|
1
+19%
|
1
+4%
|
1
+2%
|
1
+12%
|
1
+26%
|
1
+7%
|
1
+12%
|
2
+8%
|
1
-23%
|
1
-3%
|
1
-9%
|
21
+1 876%
|
42
+101%
|
67
+58%
|
93
+39%
|
98
+6%
|
101
+4%
|
104
+2%
|
105
+1%
|
106
+1%
|
108
+2%
|
111
+3%
|
115
+3%
|
117
+2%
|
119
+1%
|
120
+1%
|
120
+1%
|
122
+2%
|
125
+2%
|
129
+4%
|
135
+4%
|
137
+2%
|
140
+3%
|
141
+0%
|
140
-1%
|
141
+1%
|
141
+0%
|
144
+2%
|
149
+3%
|
151
+2%
|
154
+2%
|
155
+0%
|
157
+2%
|
162
+3%
|
170
+5%
|
181
+7%
|
193
+7%
|
202
+4%
|
209
+4%
|
216
+3%
|
221
+3%
|
226
+2%
|
231
+2%
|
228
-1%
|
225
-1%
|
223
-1%
|
222
0%
|
229
+3%
|
238
+4%
|
248
+4%
|
259
+4%
|
274
+6%
|
293
+7%
|
305
+4%
|
315
+3%
|
318
+1%
|
319
+0%
|
323
+1%
|
330
+2%
|
346
+5%
|
356
+3%
|
370
+4%
|
387
+5%
|
402
+4%
|
428
+6%
|
445
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17)
|
(18)
|
(18)
|
(17)
|
(16)
|
(17)
|
(16)
|
(16)
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(31)
|
(49)
|
(69)
|
(72)
|
(75)
|
(76)
|
(75)
|
(76)
|
(77)
|
(80)
|
(83)
|
(85)
|
(85)
|
(86)
|
(87)
|
(88)
|
(90)
|
(93)
|
(98)
|
(100)
|
(101)
|
(102)
|
(99)
|
(100)
|
(100)
|
(102)
|
(105)
|
(107)
|
(110)
|
(110)
|
(112)
|
(116)
|
(121)
|
(129)
|
(138)
|
(145)
|
(150)
|
(155)
|
(160)
|
(163)
|
(166)
|
(165)
|
(164)
|
(163)
|
(162)
|
(168)
|
(177)
|
(184)
|
(192)
|
(202)
|
(209)
|
(218)
|
(224)
|
(225)
|
(227)
|
(229)
|
(233)
|
(244)
|
(250)
|
(259)
|
(272)
|
(281)
|
(299)
|
(310)
|
|
| Gross Profit |
25
N/A
|
26
+2%
|
26
+0%
|
25
-2%
|
27
+4%
|
24
-11%
|
23
-3%
|
22
-3%
|
23
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
24
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
11
+99%
|
17
+59%
|
24
+38%
|
26
+7%
|
27
+5%
|
28
+4%
|
29
+6%
|
30
+2%
|
31
+3%
|
32
+4%
|
32
+0%
|
33
+2%
|
33
+2%
|
34
+1%
|
34
+1%
|
35
+2%
|
35
+1%
|
36
+4%
|
37
+2%
|
37
0%
|
39
+6%
|
40
+1%
|
41
+4%
|
42
+1%
|
41
-1%
|
42
+2%
|
44
+4%
|
44
+1%
|
45
+1%
|
44
0%
|
45
+1%
|
46
+4%
|
48
+4%
|
52
+7%
|
55
+6%
|
57
+4%
|
59
+4%
|
60
+2%
|
61
+2%
|
63
+3%
|
64
+2%
|
63
-2%
|
61
-3%
|
60
-2%
|
59
-1%
|
61
+3%
|
61
-1%
|
65
+6%
|
68
+5%
|
72
+7%
|
84
+15%
|
87
+4%
|
91
+5%
|
93
+2%
|
92
0%
|
94
+2%
|
97
+3%
|
102
+5%
|
106
+4%
|
110
+4%
|
115
+4%
|
121
+5%
|
129
+6%
|
135
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(24)
|
(24)
|
(24)
|
(26)
|
(24)
|
(23)
|
(23)
|
(24)
|
(28)
|
(19)
|
(10)
|
(23)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(9)
|
(9)
|
(9)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(6)
|
(11)
|
(16)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(36)
|
(36)
|
(37)
|
(37)
|
(37)
|
(38)
|
(38)
|
(38)
|
(39)
|
(41)
|
(43)
|
(45)
|
(46)
|
(47)
|
(48)
|
(48)
|
(49)
|
(50)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(48)
|
(44)
|
(45)
|
(47)
|
(54)
|
(61)
|
(63)
|
(65)
|
(65)
|
(66)
|
(68)
|
(82)
|
(81)
|
(83)
|
(86)
|
(81)
|
(87)
|
(90)
|
|
| Selling, General & Administrative |
(15)
|
(16)
|
(16)
|
(15)
|
(17)
|
(15)
|
(15)
|
(14)
|
(16)
|
(10)
|
(7)
|
(4)
|
(15)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(11)
|
(16)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(36)
|
(36)
|
(37)
|
(37)
|
(37)
|
(38)
|
(38)
|
(38)
|
(39)
|
(41)
|
(43)
|
(45)
|
(46)
|
(47)
|
(48)
|
(48)
|
(49)
|
(50)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(48)
|
(44)
|
(45)
|
(47)
|
(54)
|
(61)
|
(63)
|
(65)
|
(65)
|
(66)
|
(68)
|
(78)
|
(81)
|
(83)
|
(86)
|
(81)
|
(87)
|
(90)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(16)
|
(11)
|
(5)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
1
+13%
|
1
+10%
|
1
-12%
|
1
-38%
|
0
-81%
|
(0)
N/A
|
(0)
-50%
|
(0)
-3%
|
(1)
-195%
|
(1)
-22%
|
(2)
-8%
|
0
N/A
|
(1)
N/A
|
(1)
+1%
|
(1)
+9%
|
(1)
+5%
|
(1)
+4%
|
(1)
-1%
|
(4)
-293%
|
(8)
-90%
|
(8)
N/A
|
(8)
-3%
|
(5)
+39%
|
(1)
+74%
|
(1)
-13%
|
(1)
+17%
|
(1)
+1%
|
(1)
-16%
|
(1)
+14%
|
(1)
+9%
|
0
N/A
|
0
-6%
|
1
+330%
|
2
+63%
|
3
+40%
|
3
+9%
|
4
+17%
|
4
+13%
|
4
+2%
|
4
-4%
|
5
+13%
|
4
-7%
|
4
N/A
|
4
+2%
|
4
-15%
|
4
-1%
|
4
+8%
|
4
-6%
|
5
+25%
|
5
+3%
|
4
-10%
|
6
+31%
|
6
-4%
|
6
+2%
|
6
+3%
|
5
-14%
|
5
+9%
|
6
+18%
|
7
+5%
|
7
+3%
|
6
-8%
|
6
-2%
|
7
+11%
|
8
+10%
|
9
+20%
|
10
+11%
|
11
+8%
|
12
+7%
|
12
+3%
|
13
+6%
|
14
+5%
|
14
+2%
|
12
-12%
|
10
-16%
|
9
-15%
|
8
-7%
|
10
+23%
|
13
+25%
|
20
+59%
|
22
+11%
|
25
+13%
|
30
+16%
|
26
-11%
|
28
+8%
|
28
0%
|
27
-2%
|
28
+1%
|
29
+3%
|
19
-32%
|
25
+30%
|
28
+10%
|
29
+6%
|
40
+37%
|
42
+4%
|
46
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+19%
|
(1)
+27%
|
(1)
-33%
|
(2)
-108%
|
(3)
-27%
|
(3)
-4%
|
(3)
-4%
|
(2)
+17%
|
(3)
-9%
|
(2)
+5%
|
(2)
+13%
|
(2)
+7%
|
(1)
+36%
|
(1)
+1%
|
(1)
+29%
|
(1)
-10%
|
(1)
+10%
|
(1)
+12%
|
(4)
-422%
|
(8)
-92%
|
(8)
-6%
|
(9)
-10%
|
(6)
+34%
|
(3)
+56%
|
(3)
+7%
|
(2)
+22%
|
(2)
-9%
|
(3)
-60%
|
(3)
+21%
|
(3)
+3%
|
(1)
+63%
|
(2)
-117%
|
(1)
+35%
|
(1)
+41%
|
1
N/A
|
3
+174%
|
3
+31%
|
4
+9%
|
4
+1%
|
3
-4%
|
4
+18%
|
4
N/A
|
4
-5%
|
4
+9%
|
4
-8%
|
4
+0%
|
5
+24%
|
4
-15%
|
5
+18%
|
6
+24%
|
5
-16%
|
7
+32%
|
7
-1%
|
6
-9%
|
6
+3%
|
6
-10%
|
6
+7%
|
7
+10%
|
7
+4%
|
7
0%
|
6
-5%
|
6
-2%
|
7
+14%
|
8
+9%
|
9
+14%
|
10
+12%
|
11
+8%
|
12
+6%
|
12
+7%
|
13
+5%
|
13
+2%
|
14
+8%
|
13
-11%
|
11
-13%
|
9
-17%
|
8
-18%
|
9
+23%
|
12
+26%
|
20
+69%
|
22
+14%
|
25
+13%
|
29
+15%
|
26
-10%
|
29
+9%
|
28
0%
|
29
+1%
|
25
-14%
|
25
+2%
|
20
-22%
|
21
+8%
|
28
+32%
|
30
+6%
|
41
+37%
|
43
+5%
|
46
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
(7)
|
(5)
|
(6)
|
(8)
|
(9)
|
(11)
|
(11)
|
(11)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(7)
|
(7)
|
(8)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
4
|
5
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
10
|
9
|
8
|
7
|
6
|
7
|
8
|
14
|
16
|
19
|
21
|
19
|
21
|
21
|
21
|
18
|
19
|
15
|
15
|
20
|
21
|
30
|
32
|
35
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+19%
|
(1)
+27%
|
(1)
-33%
|
(2)
-108%
|
(3)
-27%
|
(3)
-4%
|
(3)
-4%
|
(2)
+17%
|
(3)
-12%
|
(3)
-6%
|
(3)
+8%
|
(2)
+20%
|
(1)
+30%
|
2
N/A
|
10
+490%
|
9
-2%
|
9
-4%
|
6
-31%
|
(4)
N/A
|
(7)
-88%
|
(7)
-8%
|
(8)
-11%
|
(6)
+26%
|
(5)
+16%
|
(6)
-8%
|
(5)
+10%
|
(5)
-3%
|
(4)
+20%
|
(3)
+34%
|
(2)
+10%
|
(1)
+79%
|
(2)
-327%
|
(2)
+22%
|
(1)
+18%
|
(0)
+86%
|
2
N/A
|
2
+18%
|
2
+6%
|
2
0%
|
2
-6%
|
2
+17%
|
2
N/A
|
2
-9%
|
2
+11%
|
3
+14%
|
3
-6%
|
3
+27%
|
3
-17%
|
4
+38%
|
6
+51%
|
5
-11%
|
6
+21%
|
5
-19%
|
4
-23%
|
4
+3%
|
3
-10%
|
4
+13%
|
4
+5%
|
4
+4%
|
4
+0%
|
4
-8%
|
4
+3%
|
5
+14%
|
5
+13%
|
6
+19%
|
7
+13%
|
8
+11%
|
8
+8%
|
9
+8%
|
9
+5%
|
9
0%
|
10
+7%
|
9
-12%
|
8
-12%
|
7
-14%
|
5
-18%
|
7
+24%
|
8
+23%
|
14
+71%
|
16
+14%
|
19
+14%
|
21
+15%
|
19
-10%
|
21
+9%
|
21
0%
|
21
+1%
|
18
-14%
|
19
+2%
|
14
-22%
|
15
+3%
|
20
+34%
|
21
+6%
|
30
+39%
|
32
+9%
|
35
+8%
|
|
| EPS (Diluted) |
-9.84
N/A
|
-8
+19%
|
-5.42
+32%
|
-6.73
-24%
|
-21
-212%
|
-19.07
+9%
|
-18.46
+3%
|
-19.26
-4%
|
-23.99
-25%
|
-17.86
+26%
|
-19
-6%
|
-18.71
+2%
|
-10.5
+44%
|
-9.25
+12%
|
10.06
N/A
|
59.37
+490%
|
46.5
-22%
|
55.56
+19%
|
38.37
-31%
|
-22.56
N/A
|
-34
-51%
|
-46
-35%
|
-50.93
-11%
|
-37.87
+26%
|
-25.49
+33%
|
-34.43
-35%
|
-30.87
+10%
|
-31.93
-3%
|
-20.49
+36%
|
-17
+17%
|
-15.25
+10%
|
-2.68
+82%
|
-0.22
+92%
|
-0.35
-59%
|
-0.3
+14%
|
-0.04
+87%
|
0.35
N/A
|
0.41
+17%
|
0.42
+2%
|
0.43
+2%
|
0.4
-7%
|
0.47
+17%
|
0.48
+2%
|
0.43
-10%
|
0.48
+12%
|
0.55
+15%
|
0.51
-7%
|
0.65
+27%
|
0.54
-17%
|
0.75
+39%
|
1.12
+49%
|
1
-11%
|
1.2
+20%
|
0.97
-19%
|
0.75
-23%
|
0.78
+4%
|
0.7
-10%
|
0.79
+13%
|
0.83
+5%
|
0.86
+4%
|
0.86
N/A
|
0.79
-8%
|
0.82
+4%
|
0.93
+13%
|
1.04
+12%
|
1.24
+19%
|
1.41
+14%
|
1.56
+11%
|
1.69
+8%
|
1.83
+8%
|
1.92
+5%
|
1.92
N/A
|
2.05
+7%
|
1.81
-12%
|
1.59
-12%
|
1.37
-14%
|
1.12
-18%
|
1.39
+24%
|
1.71
+23%
|
2.93
+71%
|
3.31
+13%
|
3.8
+15%
|
4.37
+15%
|
3.93
-10%
|
4.25
+8%
|
4.28
+1%
|
4.34
+1%
|
3.73
-14%
|
3.78
+1%
|
2.96
-22%
|
3.03
+2%
|
4.08
+35%
|
4.34
+6%
|
6.03
+39%
|
6.57
+9%
|
7.07
+8%
|
|