EACO Corp
OTC:EACO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
EACO Corp
| Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Dec-2008 | Apr-2009 | Jul-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
2
|
10
|
9
|
9
|
6
|
(4)
|
(7)
|
(7)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
0
|
(3)
|
(5)
|
(4)
|
(1)
|
(0)
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
6
|
5
|
6
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
10
|
9
|
8
|
7
|
6
|
7
|
8
|
14
|
16
|
19
|
21
|
19
|
21
|
21
|
21
|
18
|
19
|
15
|
15
|
20
|
21
|
30
|
32
|
35
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
1
|
(1)
|
0
|
2
|
(4)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
0
|
0
|
2
|
0
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(9)
|
(9)
|
(10)
|
(9)
|
3
|
4
|
5
|
3
|
4
|
2
|
3
|
3
|
1
|
1
|
1
|
(1)
|
2
|
4
|
4
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
2
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
(12)
|
(12)
|
(11)
|
(11)
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
0
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
4
|
4
|
3
|
3
|
7
|
6
|
7
|
8
|
8
|
9
|
9
|
17
|
9
|
9
|
12
|
10
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(2)
|
(2)
|
(2)
|
4
|
0
|
1
|
1
|
1
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(0)
|
1
|
(0)
|
4
|
2
|
1
|
(1)
|
(6)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
1
|
(0)
|
(0)
|
(4)
|
(6)
|
(8)
|
(9)
|
(8)
|
(9)
|
(5)
|
(7)
|
(6)
|
(4)
|
(5)
|
(8)
|
(9)
|
(13)
|
(14)
|
(12)
|
(11)
|
6
|
12
|
14
|
12
|
(2)
|
(8)
|
(8)
|
(13)
|
(7)
|
(4)
|
(4)
|
(1)
|
(9)
|
(14)
|
(17)
|
(12)
|
(5)
|
(4)
|
(8)
|
(10)
|
(18)
|
(23)
|
|
| Cash from Operating Activities |
2
N/A
|
2
-31%
|
1
-13%
|
1
-43%
|
0
-82%
|
(0)
N/A
|
(0)
-540%
|
0
N/A
|
0
+29%
|
1
+63%
|
1
+31%
|
1
-8%
|
1
+4%
|
1
-27%
|
7
+1 005%
|
(2)
N/A
|
(3)
-42%
|
(5)
-55%
|
(12)
-168%
|
(4)
+67%
|
(3)
+27%
|
(2)
+26%
|
(1)
+59%
|
(2)
-73%
|
(6)
-266%
|
(6)
+2%
|
(5)
+13%
|
(5)
+6%
|
(1)
+70%
|
(1)
+54%
|
(1)
+3%
|
2
N/A
|
2
-21%
|
2
+36%
|
1
-62%
|
(1)
N/A
|
(0)
+92%
|
(1)
-1 083%
|
(1)
+50%
|
(0)
+92%
|
(1)
-1 200%
|
2
N/A
|
3
+46%
|
3
+15%
|
4
+20%
|
2
-48%
|
1
-67%
|
1
+3%
|
0
-74%
|
1
+478%
|
1
+13%
|
1
-48%
|
2
+198%
|
3
+77%
|
6
+73%
|
4
-27%
|
2
-42%
|
1
-73%
|
(1)
N/A
|
(2)
-124%
|
(3)
-2%
|
(3)
-25%
|
(4)
-42%
|
(0)
+90%
|
(2)
-332%
|
1
N/A
|
5
+260%
|
4
-13%
|
2
-54%
|
2
-18%
|
(1)
N/A
|
(2)
-122%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
8
+200%
|
10
+19%
|
10
+2%
|
9
-13%
|
8
-11%
|
10
+22%
|
7
-29%
|
17
+148%
|
17
+2%
|
19
+8%
|
21
+14%
|
13
-37%
|
11
-22%
|
8
-24%
|
9
+14%
|
14
+55%
|
16
+12%
|
13
-20%
|
19
+52%
|
17
-10%
|
15
-15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(1)
|
(1)
|
2
|
1
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(8)
|
(9)
|
(9)
|
(9)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(33)
|
(33)
|
(33)
|
(33)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Items |
1
|
(0)
|
(0)
|
(0)
|
0
|
3
|
3
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
22
|
18
|
18
|
19
|
0
|
3
|
3
|
2
|
1
|
(2)
|
0
|
(0)
|
(1)
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
(1)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
4
|
4
|
(1)
|
11
|
9
|
9
|
10
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
4
|
1
|
12
|
10
|
6
|
11
|
0
|
(5)
|
(6)
|
(6)
|
(6)
|
(2)
|
0
|
(1)
|
(7)
|
(17)
|
(23)
|
(23)
|
6
|
20
|
18
|
12
|
(16)
|
(13)
|
(12)
|
(15)
|
(9)
|
|
| Cash from Investing Activities |
(5)
N/A
|
(5)
+2%
|
(4)
+20%
|
(2)
+47%
|
(1)
+54%
|
2
N/A
|
2
+55%
|
2
+1%
|
0
-84%
|
(2)
N/A
|
(2)
+7%
|
(1)
+22%
|
(0)
+92%
|
(0)
-255%
|
19
N/A
|
15
-21%
|
15
+3%
|
17
+15%
|
(1)
N/A
|
3
N/A
|
3
-13%
|
2
-44%
|
1
-54%
|
(2)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-153%
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+3%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
2
-3%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+132%
|
1
+59%
|
0
-46%
|
0
-24%
|
2
+652%
|
1
-59%
|
3
+281%
|
3
-23%
|
(1)
N/A
|
10
N/A
|
8
-20%
|
9
+4%
|
10
+15%
|
0
-100%
|
(1)
N/A
|
(0)
+86%
|
0
N/A
|
(1)
N/A
|
(0)
+65%
|
(2)
-434%
|
(9)
-458%
|
(9)
-10%
|
(10)
-10%
|
(10)
+3%
|
(4)
+63%
|
(2)
+37%
|
(1)
+38%
|
(0)
+88%
|
3
N/A
|
(1)
N/A
|
8
N/A
|
4
-46%
|
(1)
N/A
|
4
N/A
|
(4)
N/A
|
(7)
-80%
|
(7)
+2%
|
(7)
+2%
|
(7)
-6%
|
(3)
+62%
|
(1)
+75%
|
(2)
-208%
|
(8)
-270%
|
(18)
-122%
|
(25)
-35%
|
(24)
+4%
|
(26)
-11%
|
(13)
+51%
|
(14)
-11%
|
(20)
-41%
|
(17)
+16%
|
(14)
+18%
|
(13)
+7%
|
(16)
-26%
|
(12)
+30%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
1
|
2
|
3
|
2
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(15)
|
(10)
|
(11)
|
(12)
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
3
|
3
|
4
|
4
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(0)
|
(1)
|
(1)
|
2
|
1
|
1
|
1
|
0
|
(2)
|
(3)
|
(4)
|
(6)
|
(3)
|
(4)
|
(2)
|
(0)
|
(4)
|
(2)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
0
|
2
|
4
|
5
|
12
|
13
|
9
|
10
|
(0)
|
(4)
|
(4)
|
(1)
|
(0)
|
3
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(7)
|
(8)
|
(6)
|
(4)
|
(5)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
2
|
9
|
4
|
5
|
(1)
|
(5)
|
(2)
|
1
|
(1)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
3
|
3
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
2
+18%
|
3
+12%
|
3
+6%
|
3
-11%
|
1
-70%
|
(1)
N/A
|
(2)
-111%
|
(2)
+3%
|
(1)
+39%
|
(1)
+23%
|
(2)
-62%
|
(0)
+87%
|
0
N/A
|
(12)
N/A
|
(10)
+20%
|
(11)
-13%
|
(12)
-7%
|
1
N/A
|
(1)
N/A
|
(1)
+1%
|
(0)
+83%
|
(0)
+6%
|
3
N/A
|
5
+44%
|
5
+16%
|
6
+6%
|
2
-57%
|
1
-51%
|
1
-45%
|
1
N/A
|
(2)
N/A
|
(1)
+19%
|
(4)
-192%
|
(0)
+88%
|
(1)
-58%
|
(1)
-53%
|
2
N/A
|
1
-65%
|
1
+53%
|
1
+2%
|
(0)
N/A
|
(2)
-2 788%
|
(3)
-17%
|
(4)
-62%
|
(6)
-33%
|
(3)
+49%
|
(4)
-26%
|
(2)
+39%
|
(1)
+62%
|
(10)
-1 030%
|
(8)
+20%
|
(9)
-14%
|
(10)
-16%
|
(4)
+65%
|
(3)
+24%
|
(2)
+27%
|
0
N/A
|
2
+1 283%
|
4
+115%
|
5
+37%
|
12
+147%
|
13
+7%
|
9
-30%
|
10
+12%
|
(0)
N/A
|
(4)
-1 338%
|
(4)
0%
|
(1)
+63%
|
(0)
+77%
|
3
N/A
|
(0)
N/A
|
(0)
-139%
|
0
N/A
|
(3)
N/A
|
(3)
-8%
|
(7)
-109%
|
(8)
-17%
|
(6)
+23%
|
(4)
+32%
|
(5)
-12%
|
(2)
+50%
|
(1)
+49%
|
(0)
+73%
|
(0)
+16%
|
(0)
-1%
|
2
N/A
|
9
+402%
|
4
-55%
|
5
+25%
|
(1)
N/A
|
(5)
-235%
|
(2)
+58%
|
0
N/A
|
(1)
N/A
|
(3)
-273%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
-48%
|
0
N/A
|
2
+1 775%
|
2
+12%
|
2
+33%
|
1
-53%
|
1
-42%
|
(1)
N/A
|
(3)
-104%
|
(2)
+25%
|
(2)
-14%
|
1
N/A
|
1
+16%
|
13
+2 141%
|
3
-78%
|
1
-60%
|
1
-15%
|
(12)
N/A
|
(2)
+85%
|
(1)
+36%
|
(1)
+34%
|
(0)
+55%
|
(0)
+54%
|
(1)
-594%
|
(1)
+24%
|
(1)
+37%
|
(1)
-94%
|
(0)
+78%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-18%
|
(1)
+2%
|
(0)
+67%
|
(0)
+48%
|
1
N/A
|
1
+39%
|
0
-88%
|
1
+510%
|
0
-21%
|
2
+358%
|
1
-45%
|
1
-34%
|
(0)
N/A
|
(1)
-13 700%
|
(1)
+23%
|
1
N/A
|
1
+26%
|
(1)
N/A
|
2
N/A
|
1
-37%
|
2
+30%
|
3
+79%
|
2
-39%
|
0
-77%
|
0
-86%
|
1
+1 117%
|
(0)
N/A
|
1
N/A
|
1
N/A
|
0
-87%
|
(1)
N/A
|
(2)
-59%
|
(2)
-7%
|
(2)
-43%
|
(1)
+62%
|
(1)
+25%
|
1
N/A
|
4
+428%
|
2
-60%
|
5
+215%
|
3
-35%
|
(1)
N/A
|
4
N/A
|
1
-73%
|
(4)
N/A
|
(5)
-16%
|
(5)
+6%
|
(4)
+6%
|
2
N/A
|
3
+99%
|
13
+331%
|
8
-35%
|
(0)
N/A
|
(4)
-1 269%
|
(9)
-116%
|
(8)
+15%
|
(1)
+82%
|
(1)
+54%
|
(8)
-1 163%
|
(6)
+23%
|
(3)
+41%
|
7
N/A
|
(0)
N/A
|
(0)
+53%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
+14%
|
(2)
+20%
|
(1)
+50%
|
(1)
+10%
|
(1)
-12%
|
(1)
-6%
|
(1)
+50%
|
(1)
-114%
|
(2)
-52%
|
(2)
+8%
|
(2)
-22%
|
(2)
+23%
|
(1)
+22%
|
4
N/A
|
(5)
N/A
|
(3)
+41%
|
(7)
-122%
|
(13)
-97%
|
(4)
+69%
|
(3)
+27%
|
(2)
+26%
|
(1)
+60%
|
(2)
-78%
|
(6)
-266%
|
(6)
+2%
|
(5)
+13%
|
(5)
+5%
|
(1)
+70%
|
(1)
+54%
|
(1)
+3%
|
(1)
+19%
|
(1)
-68%
|
2
N/A
|
0
-76%
|
0
-89%
|
1
+2 725%
|
(2)
N/A
|
(1)
+44%
|
(1)
+46%
|
(1)
-103%
|
1
N/A
|
2
+56%
|
3
+10%
|
3
+37%
|
1
-65%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
-4%
|
(0)
N/A
|
1
N/A
|
3
+97%
|
5
+94%
|
4
-28%
|
2
-50%
|
0
-89%
|
(2)
N/A
|
(3)
-126%
|
(4)
-7%
|
(12)
-219%
|
(13)
-13%
|
(9)
+29%
|
(11)
-16%
|
(0)
+97%
|
3
N/A
|
3
0%
|
1
-62%
|
1
-51%
|
(3)
N/A
|
(6)
-124%
|
(6)
+2%
|
(7)
-19%
|
(4)
+44%
|
4
N/A
|
8
+96%
|
9
+16%
|
8
-10%
|
7
-13%
|
8
+22%
|
6
-30%
|
15
+161%
|
16
+3%
|
17
+9%
|
20
+15%
|
12
-37%
|
(22)
N/A
|
(25)
-13%
|
(24)
+4%
|
(19)
+22%
|
15
N/A
|
12
-20%
|
18
+56%
|
16
-14%
|
12
-23%
|
|