E

EBOS Group Ltd
OTC:EBOSY

Watchlist Manager
EBOS Group Ltd
OTC:EBOSY
Watchlist
Price: 35.03 USD
Market Cap: 6.8B USD

Relative Value

The Relative Value of one EBOSY stock under the Base Case scenario is 53.61 USD. Compared to the current market price of 35.03 USD, EBOS Group Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EBOSY Relative Value
Base Case
53.61 USD
Undervaluation 35%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
2.3
Forward
0.8
vs History
19
vs Industry
9
Median 3Y
37.9
Median 5Y
37.9
Industry
22.4
Forward
41.3
vs History
61
vs Industry
12
Median 3Y
28.3
Median 5Y
26.7
Industry
14.4
vs History
28
vs Industry
6
Median 3Y
14.8
Median 5Y
18.5
Industry
21.5
vs History
50
vs Industry
14
Median 3Y
3.8
Median 5Y
4
Industry
2.2
vs History
19
vs Industry
63
Median 3Y
0.9
Median 5Y
0.8
Industry
2.5
Forward
0.9
vs History
38
vs Industry
24
Median 3Y
6.9
Median 5Y
7.2
Industry
5.1
vs History
19
vs Industry
9
Median 3Y
24.7
Median 5Y
25
Industry
12
Forward
19
vs History
19
vs Industry
14
Median 3Y
24.7
Median 5Y
25
Industry
17.1
Forward
24.3
vs History
57
vs Industry
11
Median 3Y
31.9
Median 5Y
30.4
Industry
14.7
vs History
46
vs Industry
10
Median 3Y
45.4
Median 5Y
43.5
Industry
18.8
vs History
57
vs Industry
25
Median 3Y
2.6
Median 5Y
3
Industry
1.8

Multiples Across Competitors

EBOSY Competitors Multiples
EBOS Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
EBOS Group Ltd
OTC:EBOSY
7.1B USD 0.9 49.9 28.6 28.6
US
Mckesson Corp
NYSE:MCK
99.6B USD 0.3 24.8 17.4 19.6
US
Cencora Inc
NYSE:COR
66.3B USD 0.2 42.6 14.4 18.5
US
Amerisourcebergen Corp
LSE:0HF3
66.3B USD 0.2 42.8 14.4 18.5
US
Cardinal Health Inc
NYSE:CAH
47.1B USD 0.2 29.5 14.5 19.1
AU
Sigma Healthcare Ltd
ASX:SIG
33.8B AUD 5.6 63.8 48.2 48.2
CN
Huadong Medicine Co Ltd
SZSE:000963
70.2B CNY 1.6 19 14.7 14.7
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
66.4B CNY 0.2 11.8 15.6 15.6
US
Henry Schein Inc
NASDAQ:HSIC
9.1B USD 0.7 23.4 11.2 15.7
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
61.2B HKD 0.1 8.1 1.4 1.8