E

EDP Renovaveis SA
OTC:EDRVY

Watchlist Manager
EDP Renovaveis SA
OTC:EDRVY
Watchlist
Price: 30.21 USD Market Closed
Market Cap: 31.4B USD

Intrinsic Value

The intrinsic value of one EDRVY stock under the Base Case scenario is 40.94 USD. Compared to the current market price of 30.21 USD, EDP Renovaveis SA is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDRVY Intrinsic Value
40.94 USD
Undervaluation 26%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
EDP Renovaveis SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about EDRVY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EDRVY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for EDP Renovaveis SA.

Explain Valuation
Compare EDRVY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EDPR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EDP Renovaveis SA

Current Assets 3.3B
Cash & Short-Term Investments 908m
Receivables 1.3B
Other Current Assets 1.2B
Non-Current Assets 26.7B
Long-Term Investments 1.2B
PP&E 21.2B
Intangibles 2.5B
Other Non-Current Assets 1.9B
Current Liabilities 5B
Accounts Payable 189.6m
Accrued Liabilities 111m
Other Current Liabilities 4.7B
Non-Current Liabilities 15B
Long-Term Debt 8.4B
Other Non-Current Liabilities 6.6B
Efficiency

Free Cash Flow Analysis
EDP Renovaveis SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EDP Renovaveis SA

Revenue
3.8B EUR
Cost of Revenue
-688.1m EUR
Gross Profit
3.1B EUR
Operating Expenses
-2.2B EUR
Operating Income
934.3m EUR
Other Expenses
-1.6B EUR
Net Income
-623.8m EUR
Fundamental Scores

EDRVY Profitability Score
Profitability Due Diligence

EDP Renovaveis SA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
45/100
Profitability
Score

EDP Renovaveis SA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

EDRVY Solvency Score
Solvency Due Diligence

EDP Renovaveis SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

EDP Renovaveis SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDRVY Price Targets Summary
EDP Renovaveis SA

Wall Street analysts forecast EDRVY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDRVY is 33.34 USD with a low forecast of 18.05 USD and a high forecast of 41.56 USD.

Lowest
Price Target
18.05 USD
40% Downside
Average
Price Target
33.34 USD
10% Upside
Highest
Price Target
41.56 USD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EDPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EDRVY stock?

The intrinsic value of one EDRVY stock under the Base Case scenario is 40.94 USD.

Is EDRVY stock undervalued or overvalued?

Compared to the current market price of 30.21 USD, EDP Renovaveis SA is Undervalued by 26%.

Back to Top