EDRVY Relative Valuation - EDP Renovaveis SA

Watchlist Manager

Watchlist

Price: 33.21 USD 24.9% Market Closed

Market Cap: $34.5B

	EDP Renovaveis SA OTC:EDRVY	ES
A	Aprendere Skolor AB (publ ) STO:APRNDR	SE
A	Aurobindo Pharma Ltd BSE:524804	IN

Multiples-Based Value

The Multiples-Based Value of one EDRVY stock under the Base Case scenario is 44.39 USD. Compared to the current market price of 33.21 USD, EDP Renovaveis SA is Undervalued by 25%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

EDRVY Multiples-Based Value

Undervaluation 25%

Multiples-Based Value

Price $33.21

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ES	E	EDP Renovaveis SA OTC:EDRVY	14.8B USD	5.3	65.7	22.9	22.9
CN		China Yangtze Power Co Ltd SSE:600900	649.6B CNY	7.7	19.9	19.3	19.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	849.5T IDR	82.4	354.3	118.1	118.1
CN		Huaneng Lancang River Hydropower Inc SSE:600025	170.8B CNY	6.5	20.6	20.8	20.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.8T INR	14.7	122.4	25.3	35.7
CN		China Longyuan Power Group Corp Ltd HKEX:916	136.1B HKD	3.9	25.6	10.6	23.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	117.5B CNY	4	22	33.2	33.2
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.6B EUR	8.4	23	15.7	19.9
BM		Brookfield Renewable Partners LP TSX:BEP.UN	14.7B CAD	1.7	-150.5	10.2	32.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	71.4B CNY	42.9	16.6	169.2	169.2
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	29.2B ILS	15.9	70.3	33.2	54.3

				Revenue Growth	P/S to Growth
ES	E	EDP Renovaveis SA OTC:EDRVY	Average P/S: 17.6 5.3	4%	1.3
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	82.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.5	5%	1.3
IN		Adani Green Energy Ltd NSE:ADANIGREEN	14.7	27%	0.5
CN		China Longyuan Power Group Corp Ltd HKEX:916	3.9	8%	0.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8.4	5%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.7	14%	0.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	42.9	8%	5.4
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	15.9	N/A	N/A

				Earnings Growth	PEG
ES	E	EDP Renovaveis SA OTC:EDRVY	Average P/E: 74 65.7	40%	1.6
CN		China Yangtze Power Co Ltd SSE:600900	19.9	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	354.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.6	7%	2.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	122.4	49%	2.5
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.6	13%	2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22	8%	2.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	23	2%	11.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -150.5	N/A	N/A
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.6	5%	3.3
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	70.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ES	E	EDP Renovaveis SA OTC:EDRVY	Average EV/EBITDA: 43.5 22.9	36%	0.6
CN		China Yangtze Power Co Ltd SSE:600900	19.3	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	118.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	21%	1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	25.3	30%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	10.6	7%	1.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15.7	4%	3.9
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.2	9%	1.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	169.2	107%	1.6
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	33.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ES	E	EDP Renovaveis SA OTC:EDRVY	Average EV/EBIT: 50 22.9	12%	1.9
CN		China Yangtze Power Co Ltd SSE:600900	19.3	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	118.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	3%	6.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	35.7	33%	1.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.6	18%	1.3
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	3%	11.1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.9	4%	5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.9	41%	0.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	169.2	-11%	N/A
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	54.3	N/A	N/A

EDP Renovaveis SA
OTC:EDRVY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

EDRVY Competitors Multiples
EDP Renovaveis SA Competitors

See Also

Company

Help

Tools

Stocks

EDP Renovaveis SA OTC:EDRVY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

EDRVY Competitors Multiples EDP Renovaveis SA Competitors

See Also

Company

Help

Tools

Stocks

EDP Renovaveis SA
OTC:EDRVY

EDRVY Competitors Multiples
EDP Renovaveis SA Competitors