EDWZF Relative Valuation - Edgewater Exploration Ltd

Watchlist Manager

Watchlist

Price: 0.1 USD Market Closed

Market Cap: $3.9m

Relative Value

EDWZF doesn't have a meaningful market cap.

The Relative Value of one EDWZF stock under the Base Case scenario is 0.23 USD. Compared to the current market price of 0.1 USD, Edgewater Exploration Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EDWZF Relative Value

Base Case

Undervaluation 57%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA	E	Edgewater Exploration Ltd OTC:EDWZF	6.2m USD	0	-29.7	-61.4	-61.4
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 247.8	35 005.4	19 311.4	22 161.1
ZA	G	Gold Fields Ltd JSE:GFI	714.4B ZAR	6.8	23.6	10.9	13.2
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	210.7B ZAR	2.9	14.6	7.8	9.6
CN		Zijin Mining Group Co Ltd SSE:601899	1T CNY	3.1	22.6	18.2	18.2
US		Newmont Corporation NYSE:NEM	127.4B USD	5.9	17.7	10.7	13.7
AU	G	Greatland Gold PLC ASX:GGP	174.9B AUD	88.9	252.4	92.5	103.8
CA		Agnico Eagle Mines Ltd TSX:AEM	133.8B CAD	9.3	28.5	14.1	18.4
CA		Barrick Mining Corp F:ABR0	69.6B EUR	5.6	22.9	9.8	12.5
CA		Barrick Gold Corp TSX:ABX	109.2B CAD	5.5	22.3	9.6	12.2
HK	Z	Zijin Gold International Co Ltd HKEX:2259	528.5B HKD	22.6	140.6	48.3	68.5

				Revenue Growth	P/S to Growth
CA	E	Edgewater Exploration Ltd OTC:EDWZF	Average P/S: 1 139.8 Not Available	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 247.8	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.8	25%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2.9	16%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	3.1	13%	0.2
US		Newmont Corporation NYSE:NEM	5.9	12%	0.5
AU	G	Greatland Gold PLC ASX:GGP	88.9	-11%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	9.3	19%	0.5
CA		Barrick Mining Corp F:ABR0	5.6	19%	0.3
CA		Barrick Gold Corp TSX:ABX	5.5	19%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	22.6	34%	0.7

				Earnings Growth	PEG
CA	E	Edgewater Exploration Ltd OTC:EDWZF	Average P/E: 3 555.1 Negative Multiple: -29.7	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	35 005.4	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	23.6	50%	0.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	14.6	45%	0.3
CN		Zijin Mining Group Co Ltd SSE:601899	22.6	29%	0.8
US		Newmont Corporation NYSE:NEM	17.7	44%	0.4
AU	G	Greatland Gold PLC ASX:GGP	252.4	N/A	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	28.5	44%	0.6
CA		Barrick Mining Corp F:ABR0	22.9	45%	0.5
CA		Barrick Gold Corp TSX:ABX	22.3	44%	0.5
HK	Z	Zijin Gold International Co Ltd HKEX:2259	140.6	76%	1.8

				EBITDA Growth	EV/EBITDA to Growth
CA	E	Edgewater Exploration Ltd OTC:EDWZF	Average EV/EBITDA: 1 953.3 Negative Multiple: -61.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 311.4	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	10.9	34%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	7.8	30%	0.3
CN		Zijin Mining Group Co Ltd SSE:601899	18.2	34%	0.5
US		Newmont Corporation NYSE:NEM	10.7	27%	0.4
AU	G	Greatland Gold PLC ASX:GGP	92.5	-5%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	14.1	27%	0.5
CA		Barrick Mining Corp F:ABR0	9.8	33%	0.3
CA		Barrick Gold Corp TSX:ABX	9.6	33%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	48.3	48%	1

				EBIT Growth	EV/EBIT to Growth
CA	E	Edgewater Exploration Ltd OTC:EDWZF	Average EV/EBIT: 2 243.1 Negative Multiple: -61.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 161.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	13.2	39%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9.6	32%	0.3
CN		Zijin Mining Group Co Ltd SSE:601899	18.2	28%	0.6
US		Newmont Corporation NYSE:NEM	13.7	32%	0.4
AU	G	Greatland Gold PLC ASX:GGP	103.8	-3%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	18.4	38%	0.5
CA		Barrick Mining Corp F:ABR0	12.5	43%	0.3
CA		Barrick Gold Corp TSX:ABX	12.2	43%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	68.5	58%	1.2

Edgewater Exploration Ltd
OTC:EDWZF

Relative Value

Valuation Multiples

Multiples Across Competitors

EDWZF Competitors Multiples
Edgewater Exploration Ltd Competitors

See Also

Company

Help

Tools

Stocks

Edgewater Exploration Ltd OTC:EDWZF

Relative Value

Valuation Multiples

Multiples Across Competitors

EDWZF Competitors Multiples Edgewater Exploration Ltd Competitors

See Also

Company

Help

Tools

Stocks

Edgewater Exploration Ltd
OTC:EDWZF

EDWZF Competitors Multiples
Edgewater Exploration Ltd Competitors