Elemental Royalties Corp
OTC:ELEMF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (30.1), the stock would be worth $-36.69 (291% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -15.8 | $19.22 |
0%
|
| Industry Average | 30.1 | $-36.69 |
-291%
|
| Country Average | 22 | $-26.8 |
-239%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Elemental Royalties Corp
OTC:ELEMF
|
1.6B USD | -15.8 | 587.8 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 58 198.1 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
636.8B ZAR | 18.5 | 10.9 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
164.6B ZAR | 8.9 | 10.1 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
885.4B CNY | 10.2 | 14.4 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
121B USD | 32.1 | 17.1 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
125.6B CAD | 27.7 | 20.9 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
55.5B EUR | 18.2 | 13.1 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
88.1B CAD | 18.2 | 13.1 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
77.6B CAD | 100.2 | 38.3 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
403.6B HKD | 170.2 | 32.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Elemental Royalties Corp
Glance View
Elemental Royalties Corp. engages in the acquisition of precious metal royalties. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2008-02-29. The company is primarily involved in the acquisition of precious metal royalties. Its portfolio includes Wahgnion, Karlawinda, Ming, Amancaya, Laverton, Mercedes, Kwale, Mt. Pleasant, Panton and Western Queen. The Wahgnion mine is a 2.2-2.5 million tons per annum carbon-in-leach operation located southwest Burkina Faso, approximately 510 kilometers (kms) southwest of the capital city Ouagadougou. The Karlawinda Gold Project is located in the Pilbara region of Western Australia, approximately 70 kms by road south-east of Newman. The Amancaya mine is located in northern Chile approximately 200kms southeast of Antofagasta. The Laverton gold project is located in the Eastern Goldfields region of Western Australia. The Mercedes mine is located in the State of Sonora in northern Mexico, approximately 250 kms northeast of Hermosillo. The Ming is nearby mill and concentrator in northwest Newfoundland, Canada, 350km northeast of St John’s.
