Elron Ventures Ltd
OTC:ELRNF
Balance Sheet
Balance Sheet Decomposition
Elron Ventures Ltd
Elron Ventures Ltd
Balance Sheet
Elron Ventures Ltd
| Dec-1998 | Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2011 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
57
|
61
|
90
|
68
|
84
|
43
|
27
|
53
|
20
|
17
|
40
|
32
|
4
|
21
|
6
|
22
|
28
|
14
|
14
|
26
|
22
|
10
|
8
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
21
|
6
|
0
|
0
|
14
|
14
|
26
|
22
|
10
|
8
|
|
| Cash Equivalents |
11
|
57
|
61
|
90
|
68
|
84
|
43
|
27
|
53
|
20
|
17
|
40
|
32
|
0
|
0
|
0
|
22
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
13
|
87
|
58
|
16
|
3
|
37
|
146
|
117
|
76
|
47
|
0
|
0
|
109
|
0
|
59
|
46
|
20
|
15
|
37
|
8
|
24
|
15
|
101
|
54
|
|
| Total Receivables |
11
|
13
|
15
|
14
|
14
|
8
|
8
|
9
|
4
|
6
|
7
|
0
|
4
|
0
|
1
|
6
|
4
|
5
|
1
|
0
|
0
|
30
|
0
|
1
|
|
| Accounts Receivables |
8
|
11
|
12
|
10
|
9
|
5
|
6
|
6
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
|
| Other Receivables |
2
|
2
|
3
|
4
|
5
|
3
|
2
|
3
|
3
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
25
|
0
|
0
|
70
|
44
|
38
|
12
|
6
|
15
|
36
|
17
|
5
|
36
|
|
| Total Current Assets |
35
|
157
|
133
|
122
|
87
|
130
|
199
|
155
|
134
|
82
|
26
|
66
|
145
|
0
|
151
|
102
|
83
|
59
|
58
|
37
|
86
|
84
|
116
|
98
|
|
| PP&E Net |
3
|
5
|
8
|
5
|
12
|
8
|
8
|
8
|
7
|
2
|
5
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
1
|
1
|
|
| PP&E Gross |
3
|
5
|
8
|
5
|
12
|
8
|
8
|
8
|
7
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
1
|
1
|
|
| Accumulated Depreciation |
1
|
2
|
4
|
6
|
11
|
7
|
10
|
9
|
8
|
3
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
33
|
29
|
26
|
20
|
22
|
10
|
3
|
3
|
3
|
3
|
8
|
5
|
5
|
0
|
17
|
17
|
17
|
17
|
17
|
3
|
3
|
3
|
3
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
19
|
12
|
10
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
7
|
6
|
2
|
1
|
1
|
1
|
35
|
0
|
0
|
|
| Long-Term Investments |
235
|
134
|
200
|
190
|
257
|
286
|
273
|
177
|
169
|
205
|
219
|
129
|
35
|
0
|
35
|
43
|
29
|
39
|
34
|
41
|
53
|
46
|
40
|
27
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
2
|
5
|
4
|
8
|
9
|
11
|
4
|
3
|
6
|
29
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
18
|
|
| Other Assets |
0
|
0
|
0
|
0
|
19
|
12
|
10
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
306
N/A
|
326
+7%
|
370
+14%
|
339
-8%
|
401
+18%
|
451
+12%
|
501
+11%
|
354
-29%
|
326
-8%
|
299
-8%
|
261
-13%
|
208
-20%
|
213
+2%
|
0
N/A
|
215
N/A
|
171
-21%
|
137
-20%
|
120
-12%
|
114
-5%
|
85
-25%
|
144
+70%
|
170
+18%
|
160
-6%
|
147
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
13
|
25
|
14
|
22
|
17
|
35
|
13
|
16
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
10
|
8
|
5
|
3
|
5
|
3
|
4
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
1
|
1
|
3
|
4
|
2
|
0
|
0
|
3
|
1
|
2
|
2
|
2
|
2
|
|
| Short-Term Debt |
3
|
5
|
17
|
17
|
15
|
12
|
2
|
4
|
2
|
1
|
1
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
18
|
44
|
3
|
2
|
2
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
2
|
2
|
5
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
|
| Total Current Liabilities |
15
|
29
|
42
|
31
|
55
|
73
|
40
|
19
|
21
|
21
|
19
|
5
|
8
|
5
|
6
|
8
|
10
|
8
|
9
|
5
|
7
|
7
|
7
|
6
|
|
| Long-Term Debt |
40
|
43
|
43
|
52
|
49
|
17
|
4
|
2
|
2
|
2
|
43
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
10
|
10
|
10
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
3
|
24
|
41
|
41
|
10
|
1
|
0
|
0
|
5
|
5
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
|
| Minority Interest |
0
|
0
|
2
|
1
|
3
|
21
|
23
|
19
|
3
|
7
|
17
|
20
|
19
|
0
|
48
|
44
|
34
|
33
|
25
|
18
|
26
|
15
|
13
|
15
|
|
| Other Liabilities |
1
|
2
|
5
|
4
|
3
|
3
|
4
|
3
|
2
|
3
|
4
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
56
N/A
|
73
+31%
|
90
+24%
|
91
+1%
|
135
+48%
|
155
+15%
|
112
-27%
|
52
-54%
|
29
-44%
|
33
+15%
|
83
+151%
|
35
-58%
|
32
-7%
|
0
N/A
|
57
N/A
|
53
-6%
|
44
-17%
|
43
-3%
|
36
-15%
|
24
-35%
|
44
+84%
|
33
-24%
|
31
-7%
|
37
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
87
|
87
|
75
|
27
|
18
|
32
|
52
|
11
|
14
|
23
|
110
|
28
|
20
|
0
|
42
|
83
|
108
|
123
|
144
|
160
|
155
|
119
|
126
|
144
|
|
| Additional Paid In Capital |
154
|
157
|
159
|
162
|
268
|
267
|
270
|
271
|
273
|
276
|
276
|
192
|
191
|
0
|
191
|
191
|
191
|
191
|
212
|
212
|
245
|
245
|
245
|
245
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
37
|
50
|
8
|
52
|
58
|
11
|
1
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
250
N/A
|
253
+1%
|
280
+11%
|
248
-11%
|
267
+7%
|
296
+11%
|
389
+31%
|
302
-22%
|
298
-2%
|
266
-11%
|
177
-33%
|
173
-2%
|
181
+4%
|
0
N/A
|
158
N/A
|
117
-26%
|
93
-21%
|
77
-16%
|
77
0%
|
61
-21%
|
100
+64%
|
136
+36%
|
129
-5%
|
111
-14%
|
|
| Total Liabilities & Equity |
306
N/A
|
326
+7%
|
370
+14%
|
339
-8%
|
401
+18%
|
451
+12%
|
501
+11%
|
354
-29%
|
326
-8%
|
299
-8%
|
261
-13%
|
208
-20%
|
213
+2%
|
0
N/A
|
215
N/A
|
171
-21%
|
137
-20%
|
120
-12%
|
114
-5%
|
85
-25%
|
144
+70%
|
170
+18%
|
160
-6%
|
147
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
30
|
0
|
30
|
30
|
30
|
30
|
43
|
43
|
52
|
52
|
52
|
53
|
|