E

Elron Ventures Ltd
OTC:ELRNF

Watchlist Manager
Elron Ventures Ltd
OTC:ELRNF
Watchlist
Price: 1.3054 USD 2.95% Market Closed
Market Cap: $68.9m

Income Statement

Earnings Waterfall
Elron Ventures Ltd

Income Statement
Elron Ventures Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Sep-2011 Dec-2011 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Revenue
39
N/A
35
-10%
38
+9%
28
-26%
24
-17%
22
-8%
24
+8%
(10)
N/A
(8)
+20%
17
N/A
48
+178%
60
+24%
77
+29%
152
+97%
143
-6%
132
-8%
188
+42%
83
-56%
83
+0%
86
+4%
2
-98%
3
+25%
31
+1 140%
37
+19%
44
+21%
30
-32%
(1)
N/A
(16)
-3 020%
(24)
-53%
(20)
+16%
(36)
-80%
(23)
+37%
(18)
+24%
(7)
+60%
45
N/A
33
-26%
33
-1%
33
N/A
175
+435%
19
-89%
16
-18%
0
-99%
1
+300%
0
-50%
1
+100%
1
+25%
1
+26%
2
+35%
2
N/A
2
+6%
2
+11%
2
+10%
2
+5%
3
+30%
2
-19%
3
+31%
3
+6%
3
-21%
3
+7%
2
-38%
2
+7%
2
-13%
1
-17%
2
+33%
1
-20%
2
+12%
3
+59%
3
+1%
3
+6%
3
-7%
1
-77%
1
+4%
0
-70%
0
-57%
0
+424%
1
+35%
1
+9%
3
+350%
6
+130%
10
+50%
13
+36%
11
-13%
5
-58%
3
-43%
3
+17%
6
+77%
Gross Profit
Cost of Revenue
(28)
(25)
(22)
(18)
(14)
(13)
(12)
(10)
(9)
(9)
(10)
(10)
(11)
(10)
(10)
(10)
(9)
0
(7)
(4)
(4)
(5)
(7)
(5)
(4)
(3)
(2)
(2)
(2)
(3)
(4)
(6)
(9)
(12)
(8)
(11)
(11)
(9)
(6)
(7)
(6)
(0)
(0)
(0)
0
(2)
(0)
(4)
(3)
(2)
(0)
0
(2)
(0)
0
(1)
(0)
(0)
0
(0)
(0)
(0)
0
(1)
(1)
(1)
0
(1)
(2)
(2)
0
0
(0)
(1)
(0)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
Gross Profit
10
N/A
10
-3%
16
+61%
10
-37%
10
-6%
9
-9%
12
+37%
(20)
N/A
(17)
+13%
8
N/A
38
+376%
50
+31%
67
+34%
142
+114%
133
-6%
123
-8%
178
+46%
0
N/A
75
N/A
82
+8%
(2)
N/A
(3)
-44%
24
N/A
32
+29%
41
+29%
28
-32%
(3)
N/A
(18)
-556%
(26)
-49%
(23)
+13%
(40)
-73%
3
N/A
1
-76%
(2)
N/A
37
N/A
22
-40%
22
+1%
24
+9%
170
+598%
12
-93%
9
-24%
0
-99%
1
+500%
0
-83%
1
+700%
(1)
N/A
1
N/A
(2)
N/A
(1)
+46%
(1)
+54%
2
N/A
2
+35%
1
-78%
3
+460%
2
-13%
3
+3%
3
+24%
2
-26%
3
+26%
1
-55%
1
+7%
1
-19%
0
N/A
1
N/A
0
-43%
1
+20%
0
N/A
1
N/A
1
-40%
1
-16%
0
N/A
0
N/A
(0)
N/A
(0)
-96%
(0)
+99%
(1)
-8 883%
(1)
-18%
1
N/A
6
+626%
8
+35%
11
+41%
10
-9%
4
-59%
2
-62%
3
+70%
5
+81%
Operating Income
Operating Expenses
(32)
(31)
(40)
(34)
(33)
(34)
(36)
(16)
(5)
4
(27)
(25)
(22)
(24)
(23)
(27)
(27)
(30)
(19)
(25)
(28)
(28)
(30)
(29)
(28)
(30)
(32)
(42)
(51)
(57)
(60)
(57)
(54)
(55)
(69)
(45)
(45)
(36)
(57)
(5)
(37)
1
(8)
(5)
(7)
(10)
(10)
(12)
(16)
(20)
(23)
(23)
(20)
(19)
(14)
(16)
(18)
(17)
(19)
(20)
(24)
(24)
(19)
(24)
(19)
(18)
(17)
(15)
(16)
(15)
(12)
(14)
(10)
(9)
(7)
(9)
(9)
(10)
(8)
(9)
(8)
(8)
(6)
(6)
(6)
(6)
Selling, General & Administrative
(27)
(24)
(22)
(21)
(21)
(23)
(26)
(17)
(19)
(16)
(22)
(21)
(18)
(18)
(17)
(14)
(13)
0
(12)
(7)
(8)
(12)
(18)
(18)
(17)
(18)
(17)
(18)
(22)
(25)
(26)
(27)
(24)
(25)
(27)
(25)
(26)
(22)
(21)
(8)
(16)
(2)
(8)
(6)
(8)
(9)
(8)
(8)
(9)
(9)
(10)
(9)
(9)
(8)
(7)
(8)
(9)
(9)
(9)
(9)
(11)
(11)
(9)
(11)
(9)
(9)
(9)
(9)
(11)
(10)
(9)
(10)
(9)
(9)
(7)
(9)
(9)
(10)
(8)
(9)
(8)
(8)
(6)
(6)
(6)
(6)
Research & Development
(10)
(10)
(9)
(9)
(8)
(8)
(8)
(3)
(2)
(1)
(4)
(4)
(3)
(3)
(4)
(4)
(5)
0
(6)
(4)
(6)
(9)
(12)
(11)
(11)
(12)
(13)
(17)
(22)
(26)
(29)
(29)
(27)
(25)
(26)
(27)
(25)
(23)
(18)
(10)
(18)
(1)
(4)
(2)
(3)
(2)
(2)
(3)
(7)
(10)
0
(14)
(11)
(9)
(6)
(6)
(8)
(9)
(10)
(10)
(13)
(13)
(10)
(13)
(10)
(9)
(7)
(6)
(5)
0
(1)
(2)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(3)
0
(0)
(0)
0
0
0
0
0
0
(2)
(7)
(7)
(7)
(5)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
9
7
(5)
(1)
(2)
0
(1)
6
17
21
0
0
0
0
0
(7)
(7)
(30)
0
(14)
(14)
(7)
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(15)
9
7
10
(17)
14
(3)
4
4
4
4
0
0
(1)
(1)
(1)
(13)
0
0
(2)
0
(2)
(2)
(0)
0
(0)
(0)
(0)
0
0
0
0
(1)
0
0
(4)
(1)
(0)
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(1)
0
Operating Income
(21)
N/A
(21)
N/A
(24)
-14%
(24)
+2%
(23)
+1%
(25)
-7%
(24)
+3%
(36)
-46%
(23)
+37%
12
N/A
12
N/A
25
+114%
44
+80%
118
+167%
111
-7%
95
-14%
151
+59%
52
-65%
57
+8%
56
0%
(30)
N/A
(31)
-2%
(5)
+83%
2
N/A
13
+425%
(2)
N/A
(35)
-1 732%
(60)
-71%
(77)
-29%
(80)
-4%
(100)
-25%
(85)
+15%
(80)
+6%
(74)
+8%
(32)
+56%
(23)
+30%
(23)
-2%
(12)
+47%
113
N/A
7
-94%
(28)
N/A
1
N/A
(8)
N/A
(5)
+39%
(6)
-35%
(11)
-81%
(9)
+17%
(15)
-59%
(18)
-19%
(20)
-15%
(21)
-3%
(21)
+1%
(19)
+7%
(16)
+15%
(11)
+31%
(14)
-20%
(15)
-10%
(15)
-1%
(16)
-9%
(18)
-12%
(22)
-22%
(23)
-2%
(18)
+21%
(23)
-29%
(18)
+20%
(17)
+6%
(15)
+16%
(13)
+10%
(15)
-15%
(14)
+9%
(11)
+21%
(13)
-19%
(10)
+21%
(10)
+4%
(7)
+30%
(9)
-32%
(10)
-7%
(9)
+11%
(2)
+76%
(1)
+40%
3
N/A
2
-15%
(2)
N/A
(4)
-105%
(4)
+4%
(1)
+73%
Pre-Tax Income
Interest Income Expense
(17)
(23)
(29)
(28)
(33)
(31)
(22)
(0)
(1)
(1)
(1)
(1)
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(7)
(10)
(13)
(10)
(10)
(10)
(12)
(4)
(15)
(1)
(12)
(11)
(15)
(17)
(19)
(16)
(13)
(11)
(9)
(8)
(8)
(11)
(14)
(15)
(18)
(18)
(20)
(16)
(15)
(14)
(11)
(15)
(14)
(14)
(16)
(18)
(23)
(23)
(15)
(17)
(14)
(15)
(13)
(17)
(22)
(25)
(23)
(26)
(24)
(23)
(19)
(16)
(8)
(6)
Non-Reccuring Items
25
(2)
1
1
3
6
5
(1)
(2)
(5)
0
0
0
(3)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
6
7
30
35
185
186
158
17
20
2
8
181
182
181
175
11
10
34
41
31
32
7
(4)
(3)
(5)
10
9
8
27
10
15
16
(2)
1
1
(2)
(1)
6
4
18
41
31
37
40
19
109
84
94
101
15
11
8
41
37
Total Other Income
0
0
0
1
2
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
1
5
(9)
(10)
(10)
4
(25)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(14)
N/A
(46)
-236%
(52)
-13%
(51)
+2%
(53)
-5%
(50)
+7%
(42)
+15%
(37)
+12%
(25)
+32%
6
N/A
11
+86%
24
+123%
45
+85%
116
+160%
104
-10%
96
-8%
152
+58%
53
-65%
57
+8%
56
0%
(30)
N/A
(31)
-2%
(5)
+83%
2
N/A
13
+425%
(2)
N/A
(35)
-1 732%
(60)
-71%
(77)
-29%
(80)
-4%
(100)
-25%
(90)
+10%
(81)
+10%
(76)
+7%
(11)
+86%
(8)
+27%
142
N/A
153
+8%
262
+71%
(4)
N/A
(23)
-428%
1
N/A
(12)
N/A
166
N/A
161
-3%
153
-5%
147
-4%
(19)
N/A
(20)
-6%
3
N/A
10
+300%
2
-80%
4
+81%
(21)
N/A
(30)
-42%
(31)
-6%
(39)
-23%
(24)
+39%
(27)
-16%
(26)
+4%
(10)
+62%
(27)
-174%
(15)
+46%
(22)
-53%
(35)
-57%
(31)
+12%
(30)
+1%
(33)
-8%
(40)
-22%
(30)
+24%
(22)
+26%
(13)
+43%
17
N/A
6
-62%
18
+184%
14
-19%
(13)
N/A
76
N/A
60
-21%
67
+12%
80
+19%
(5)
N/A
(10)
-81%
(12)
-23%
30
N/A
30
+2%
Net Income
Tax Provision
0
1
3
1
2
1
3
3
(0)
(4)
(7)
(8)
(13)
(32)
(15)
(14)
(33)
(0)
(11)
(11)
15
6
(1)
(2)
(2)
(1)
(8)
(6)
(7)
(8)
(1)
(1)
(1)
0
(3)
0
0
0
(6)
0
(1)
0
28
(17)
(16)
(16)
(45)
(0)
(1)
(4)
(3)
(3)
(4)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(0)
(1)
(1)
0
(0)
0
0
0
(1)
1
(1)
(3)
(2)
(4)
(4)
(2)
(3)
(1)
(1)
(1)
(0)
(1)
(1)
(5)
(5)
Income from Continuing Operations
(13)
(44)
(49)
(50)
(52)
(49)
(39)
(35)
(26)
1
4
16
32
84
89
82
119
52
46
46
(15)
(25)
(6)
0
11
(4)
(42)
(66)
(84)
(89)
(101)
(91)
(82)
(76)
(13)
(8)
142
153
256
(4)
(23)
1
17
149
144
136
101
(19)
(21)
(2)
7
(2)
0
(22)
(31)
(33)
(40)
(25)
(28)
(27)
(12)
(27)
(16)
(23)
(34)
(31)
(30)
(33)
(40)
(31)
(21)
(14)
13
4
14
10
(14)
73
59
66
79
(6)
(11)
(13)
25
25
Income to Minority Interest
0
1
0
0
0
0
3
5
6
(9)
(11)
(11)
(19)
(3)
(4)
(6)
1
2
5
7
12
12
9
9
5
4
5
13
15
16
15
9
8
12
15
17
(36)
(41)
(45)
2
6
0
1
(22)
(21)
(19)
(16)
8
8
(1)
(5)
(6)
(7)
1
4
5
7
1
2
2
(6)
1
(0)
3
10
9
8
7
9
5
4
4
(2)
0
(8)
(7)
1
3
11
9
4
2
3
6
(2)
(5)
Net Income (Common)
(13)
N/A
(34)
-165%
(47)
-36%
(49)
-6%
(53)
-8%
(50)
+6%
(39)
+21%
(43)
-8%
(32)
+26%
(21)
+35%
(7)
+65%
6
N/A
15
+168%
83
+443%
84
+1%
75
-10%
117
+55%
51
-56%
47
-7%
49
+4%
(5)
N/A
(14)
-200%
3
N/A
9
+207%
16
+78%
1
-95%
(37)
N/A
(53)
-42%
(70)
-32%
(73)
-5%
(86)
-18%
(83)
+4%
(75)
+10%
(63)
+15%
2
N/A
9
+365%
106
+1 043%
112
+5%
209
+87%
(4)
N/A
(19)
-327%
2
N/A
16
+841%
125
+684%
121
-3%
116
-5%
85
-26%
(11)
N/A
(13)
-11%
(2)
+83%
2
N/A
(7)
N/A
(7)
+12%
(21)
-225%
(27)
-27%
(28)
-4%
(33)
-18%
(24)
+27%
(25)
-5%
(25)
+3%
(18)
+27%
(26)
-44%
(16)
+39%
(21)
-31%
(24)
-17%
(21)
+12%
(22)
-5%
(26)
-14%
(31)
-21%
(26)
+16%
(18)
+32%
(3)
+80%
17
N/A
11
-37%
5
-49%
4
-36%
(14)
N/A
76
N/A
70
-9%
75
+8%
83
+11%
(4)
N/A
(8)
-110%
(7)
+11%
23
N/A
20
-9%
EPS (Diluted)
-0.61
N/A
-1.61
-164%
-2.2
-37%
-1.91
+13%
-3.02
-58%
-1.7
+44%
-1.49
+12%
-1.45
+3%
-1.07
+26%
-0.7
+35%
-0.24
+66%
0.19
N/A
0.52
+174%
2.82
+442%
2.88
+2%
2.58
-10%
3.96
+53%
1.72
-57%
1.59
-8%
1.66
+4%
-0.15
N/A
-0.46
-207%
0.1
N/A
0.3
+200%
0.55
+83%
0.02
-96%
-1.25
N/A
-1.78
-42%
-2.35
-32%
-2.46
-5%
-2.91
-18%
-2.79
+4%
-2.55
+9%
-2.08
+18%
0.07
N/A
0.33
+371%
3.49
+958%
4.24
+21%
7.05
+66%
-0.14
N/A
-0.63
-350%
0.04
N/A
0.54
+1 250%
4.16
+670%
4.04
-3%
3.85
-5%
2.87
-25%
-0.39
N/A
-0.39
N/A
-0.07
+82%
0.08
N/A
-0.25
N/A
-0.21
+16%
-0.7
-233%
-0.9
-29%
-0.93
-3%
-1.1
-18%
-1.03
+6%
-0.86
+17%
-0.83
+3%
-0.61
+27%
-0.89
-46%
-0.53
+40%
-0.66
-25%
-0.77
-17%
-0.7
+9%
-0.6
+14%
-0.57
+5%
-0.91
-60%
-1.02
-12%
-0.41
+60%
-0.07
+83%
0.35
N/A
0.21
-40%
0.11
-48%
0.07
-36%
-0.27
N/A
1.39
N/A
1.28
-8%
1.4
+9%
1.64
+17%
-0.08
N/A
-0.16
-100%
-0.1
+38%
0.43
N/A
0.44
+2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett