Elbit Imaging Ltd
OTC:EMITF
Balance Sheet
Balance Sheet Decomposition
Elbit Imaging Ltd
Elbit Imaging Ltd
Balance Sheet
Elbit Imaging Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
33
|
12
|
2
|
17
|
28
|
38
|
40
|
|
| Cash Equivalents |
33
|
12
|
2
|
17
|
28
|
38
|
40
|
|
| Short-Term Investments |
9
|
8
|
0
|
4
|
4
|
4
|
4
|
|
| Total Receivables |
3
|
24
|
2
|
1
|
4
|
0
|
26
|
|
| Accounts Receivables |
3
|
24
|
2
|
1
|
4
|
0
|
26
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
45
|
44
|
4
|
22
|
36
|
42
|
69
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
125
|
66
|
98
|
50
|
28
|
22
|
1
|
|
| Other Long-Term Assets |
86
|
40
|
0
|
0
|
0
|
0
|
2
|
|
| Total Assets |
256
N/A
|
150
-41%
|
102
-32%
|
72
-29%
|
64
-11%
|
64
0%
|
72
+13%
|
|
| Liabilities | ||||||||
| Accounts Payable |
19
|
14
|
7
|
1
|
1
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
136
|
138
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
155
|
152
|
7
|
1
|
1
|
0
|
1
|
|
| Long-Term Debt |
145
|
159
|
0
|
0
|
0
|
0
|
2
|
|
| Minority Interest |
221
|
222
|
189
|
189
|
187
|
173
|
0
|
|
| Other Liabilities |
17
|
8
|
0
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
96
N/A
|
97
+2%
|
181
N/A
|
1
N/A
|
1
+0%
|
1
-17%
|
4
+231%
|
|
| Equity | ||||||||
| Common Stock |
1 106
|
1 106
|
1 106
|
1 106
|
1 106
|
1 111
|
72
|
|
| Retained Earnings |
946
|
1 053
|
823
|
846
|
857
|
875
|
14
|
|
| Other Equity |
0
|
0
|
0
|
189
|
187
|
174
|
11
|
|
| Total Equity |
160
N/A
|
53
-67%
|
283
+432%
|
71
-75%
|
63
-12%
|
63
+0%
|
68
+9%
|
|
| Total Liabilities & Equity |
256
N/A
|
150
-41%
|
102
-32%
|
72
-29%
|
64
-11%
|
64
0%
|
72
+13%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
11
|
11
|
|