Eros Media World PLC
OTC:EMWPF
Income Statement
Earnings Waterfall
Eros Media World PLC
Income Statement
Eros Media World PLC
| Mar-2018 | Mar-2019 | Mar-2020 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
20
|
24
|
21
|
|
| Revenue |
261
N/A
|
270
+3%
|
155
-42%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(135)
|
(155)
|
(82)
|
|
| Gross Profit |
127
N/A
|
115
-9%
|
74
-36%
|
|
| Operating Income | ||||
| Operating Expenses |
(68)
|
(87)
|
(144)
|
|
| Selling, General & Administrative |
(68)
|
(87)
|
(144)
|
|
| Operating Income |
59
N/A
|
28
-53%
|
(71)
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(42)
|
(30)
|
(26)
|
|
| Non-Reccuring Items |
(17)
|
(403)
|
(421)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
2
|
3
|
|
| Pre-Tax Income |
(1)
N/A
|
(403)
-65 131%
|
(514)
-27%
|
|
| Net Income | ||||
| Tax Provision |
(9)
|
(7)
|
22
|
|
| Income from Continuing Operations |
(10)
|
(410)
|
(492)
|
|
| Income to Minority Interest |
(13)
|
(13)
|
73
|
|
| Net Income (Common) |
(23)
N/A
|
(424)
-1 778%
|
(419)
+1%
|
|
| EPS (Diluted) |
-7.26
N/A
|
-119.89
-1 551%
|
-77.93
+35%
|
|