Eros Media World PLC
OTC:EMWPF

Watchlist Manager
Eros Media World PLC Logo
Eros Media World PLC
OTC:EMWPF
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 190 USD

Relative Value

There is not enough data to reliably calculate the relative value of EMWPF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMWPF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.5
Forward
0
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
17
Forward
-0
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
15.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
0.5
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
3.5
vs History
vs Industry
Median 3Y
-75.4
Median 5Y
-75.5
Industry
8.7
Forward
-3.5
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.9
Industry
12.5
Forward
-3.5
vs History
vs Industry
Median 3Y
10.8
Median 5Y
10.8
Industry
10.5
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
12.6
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4

Multiples Across Competitors

EMWPF Competitors Multiples
Eros Media World PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AE
Eros Media World PLC
OTC:EMWPF
190 USD 0 -0 -75.4 -2.9
US
Netflix Inc
NASDAQ:NFLX
395B USD 9.1 37.9 13.9 31.7
US
Walt Disney Co
NYSE:DIS
204.6B USD 2.2 16.5 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
119.1B USD 6 72 44.5 46.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.2B USD 1.9 146.8 5.1 57.4
NL
Universal Music Group NV
AEX:UMG
40.5B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
42B USD 9.7 183.7 30.9 44.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.9B USD 1.3 102.2 16.8 24.7
CN
Tencent Music Entertainment Group
NYSE:TME
27.3B USD 6.1 17.8 18.5 18.5
US
Roku Inc
NASDAQ:ROKU
16.2B USD 3.6 -586.4 -174.5 -125.7
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.3 14.9 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AE
Eros Media World PLC
OTC:EMWPF
Average EV/EBITDA: 18.4
Negative Multiple: -75.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.5
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.8
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -174.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AE
Eros Media World PLC
OTC:EMWPF
Average EV/EBIT: 30
Negative Multiple: -2.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.7
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.9
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.9
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.4
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
44.3
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.7
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -125.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21
18%
1.2