Empower Clinics Inc
OTC:EPWCF
Income Statement
Earnings Waterfall
Empower Clinics Inc
Income Statement
Empower Clinics Inc
| Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
2
N/A
|
1
-53%
|
4
+355%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(1)
|
(1)
|
(3)
|
|
| Gross Profit |
1
N/A
|
0
-64%
|
1
+210%
|
|
| Operating Income | ||||
| Operating Expenses |
(5)
|
(4)
|
(6)
|
|
| Selling, General & Administrative |
(4)
|
(3)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(4)
N/A
|
(4)
+3%
|
(5)
-39%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
2
|
(12)
|
(17)
|
|
| Non-Reccuring Items |
(2)
|
(1)
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(4)
N/A
|
(17)
-288%
|
(32)
-90%
|
|
| Net Income | ||||
| Income from Continuing Operations |
(4)
|
(17)
|
(32)
|
|
| Net Income (Common) |
(4)
N/A
|
(17)
-297%
|
(32)
-89%
|
|
| EPS (Diluted) |
-0.18
N/A
|
-0.46
-156%
|
-0.48
-4%
|
|