E

Empower Clinics Inc
OTC:EPWCF

Watchlist Manager
Empower Clinics Inc
OTC:EPWCF
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 2.5m USD

Relative Value

EPWCF doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of EPWCF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPWCF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
2.3
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
22.4
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
14.4
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
21.7
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
2.2
vs History
vs Industry
Median 3Y
1
Median 5Y
1.1
Industry
2.5
vs History
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
5.1
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
12
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
16.9
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
14.5
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
18.6
vs History
vs Industry
Median 3Y
6.1
Median 5Y
6.1
Industry
1.8

Multiples Across Competitors

EPWCF Competitors Multiples
Empower Clinics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Empower Clinics Inc
OTC:EPWCF
1.1m USD 0.2 -0 -1 -0.9
US
CVS Health Corp
NYSE:CVS
98.7B USD 0.3 210.5 13.9 13.9
US
Cigna Group
XMUN:CGN
62.3B EUR 0.3 11.9 7.7 9.7
US
Cigna Corp
NYSE:CI
72.5B USD 0.3 11.8 7.6 9.7
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.2B EUR 1.2 23.8 10.4 15.8
DE
Fresenius Medical Care AG
XMUN:FME
23.6B EUR 1.2 32.9 10.3 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
20.9B USD 1.5 24.5 13.4 18.7
US
Quest Diagnostics Inc
NYSE:DGX
19.5B USD 1.8 20.3 11.3 15.2
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.7B EUR 0.6 16.3 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
12.5B USD 13.8 -31.3 -33 -30
US
DaVita Inc
NYSE:DVA
8.2B USD 0.6 10.6 6.7 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
E
Empower Clinics Inc
OTC:EPWCF
Average EV/EBITDA: 9.7
Negative Multiple: -1
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.9
25%
0.6
US
C
Cigna Group
XMUN:CGN
7.7
4%
1.9
US
Cigna Corp
NYSE:CI
7.6
4%
1.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.4
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
10.3
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.4
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.3
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33 N/A N/A
US
DaVita Inc
NYSE:DVA
6.7
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
E
Empower Clinics Inc
OTC:EPWCF
Average EV/EBIT: 14.2
Negative Multiple: -0.9
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.9
18%
0.8
US
C
Cigna Group
XMUN:CGN
9.7
4%
2.4
US
Cigna Corp
NYSE:CI
9.7
4%
2.4
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.8
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22.1
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
18.7
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.2
11%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.6
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -30 N/A N/A
US
DaVita Inc
NYSE:DVA
9.1
4%
2.3