ERF Wireless Inc
OTC:ERFB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ERF Wireless Inc
OTC:ERFB
|
US |
|
A
|
Abacus Storage King
ASX:ASK
|
AU |
Cash Flow Statement
Cash Flow Statement
ERF Wireless Inc
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(4)
|
(5)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(12)
|
(13)
|
(13)
|
(13)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(5)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
(2)
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
6
|
6
|
7
|
7
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-23%
|
(3)
-22%
|
(4)
-8%
|
(3)
+26%
|
(2)
+10%
|
(1)
+53%
|
(2)
-38%
|
(3)
-76%
|
(3)
-19%
|
(5)
-42%
|
(4)
+5%
|
(4)
+7%
|
(3)
+15%
|
(3)
+6%
|
(3)
-1%
|
(3)
+9%
|
(3)
-5%
|
(3)
+18%
|
(2)
+7%
|
(2)
+12%
|
(2)
-18%
|
(3)
-2%
|
(2)
+16%
|
(3)
-34%
|
(2)
+12%
|
(2)
+12%
|
(3)
-18%
|
(1)
+44%
|
(2)
-35%
|
(2)
-27%
|
(2)
0%
|
(3)
-3%
|
(1)
+43%
|
(1)
+35%
|
(1)
+21%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+3%
|
(0)
-3%
|
(0)
+62%
|
(0)
-64%
|
(0)
+4%
|
(0)
-55%
|
(1)
-74%
|
(1)
-24%
|
(1)
-26%
|
(1)
-18%
|
(1)
-1%
|
(1)
+11%
|
(1)
+13%
|
(1)
-11%
|
(1)
+3%
|
(1)
-44%
|
(2)
-16%
|
(1)
+19%
|
(1)
+7%
|
(1)
+40%
|
2
N/A
|
1
-28%
|
1
-11%
|
1
-45%
|
(2)
N/A
|
(2)
+10%
|
(2)
N/A
|
(1)
+16%
|
(1)
+29%
|
(1)
+33%
|
(0)
+34%
|
(0)
+30%
|
(0)
+13%
|
(0)
+10%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
5
|
5
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
4
|
2
|
3
|
2
|
1
|
3
|
1
|
1
|
(0)
|
0
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
2
|
3
|
4
|
3
|
3
|
2
|
0
|
1
|
|
| Other |
1
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
4
+33%
|
4
-12%
|
3
-33%
|
3
+7%
|
2
-43%
|
2
+18%
|
3
+68%
|
5
+75%
|
5
-2%
|
5
+4%
|
5
-13%
|
3
-33%
|
4
+23%
|
4
+10%
|
4
-3%
|
4
+0%
|
4
-3%
|
4
-6%
|
3
-11%
|
3
-24%
|
2
-41%
|
1
-18%
|
1
+8%
|
3
+108%
|
4
+34%
|
4
+4%
|
4
+3%
|
2
-41%
|
3
+19%
|
4
+51%
|
3
-31%
|
3
-6%
|
2
-32%
|
0
-96%
|
1
+608%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
+92%
|
0
N/A
|
(1)
N/A
|
(0)
+83%
|
(1)
-405%
|
0
N/A
|
1
+164%
|
2
+109%
|
1
-45%
|
(0)
N/A
|
(1)
-161%
|
(2)
-155%
|
(0)
+79%
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(1)
-383%
|
0
N/A
|
(0)
N/A
|
(0)
-54%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+96%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-97%
|
(0)
+77%
|
1
N/A
|
0
-97%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-19%
|
(4)
-20%
|
(4)
-1%
|
(3)
+24%
|
(3)
+10%
|
(1)
+44%
|
(2)
-46%
|
(3)
-43%
|
(4)
-16%
|
(5)
-42%
|
(5)
+4%
|
(5)
+4%
|
(4)
+11%
|
(4)
+6%
|
(4)
0%
|
(4)
-7%
|
(4)
-9%
|
(4)
+15%
|
(4)
+7%
|
(3)
+20%
|
(4)
-25%
|
(4)
-14%
|
(4)
+7%
|
(5)
-30%
|
(4)
+11%
|
(4)
+11%
|
(4)
-9%
|
(3)
+32%
|
(3)
-2%
|
(3)
-8%
|
(3)
+7%
|
(3)
+2%
|
(2)
+40%
|
(1)
+33%
|
(1)
+16%
|
|