ERF Wireless Inc
OTC:ERFB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ERF Wireless Inc
OTC:ERFB
|
US |
|
A
|
Agro Bahari Nusantara PT Tbk
IDX:UDNG
|
ID |
|
Sportradar Group AG
NASDAQ:SRAD
|
CH |
Income Statement
Earnings Waterfall
ERF Wireless Inc
Income Statement
ERF Wireless Inc
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
2
|
3
|
4
|
4
|
3
|
3
|
2
|
|
| Revenue |
1
N/A
|
1
+117%
|
2
+22%
|
2
+7%
|
2
-4%
|
1
-20%
|
3
+148%
|
4
+31%
|
6
+25%
|
7
+21%
|
5
-21%
|
5
-2%
|
5
-1%
|
5
-7%
|
5
+6%
|
5
+7%
|
6
+2%
|
5
-7%
|
5
-5%
|
4
-13%
|
4
-13%
|
4
+6%
|
4
+7%
|
5
+11%
|
5
+14%
|
6
+10%
|
6
+7%
|
7
+11%
|
7
+6%
|
8
+4%
|
7
-2%
|
7
-3%
|
7
-1%
|
7
-5%
|
7
+1%
|
6
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
+81%
|
1
+6%
|
1
+10%
|
0
-21%
|
0
-18%
|
1
+222%
|
1
+21%
|
1
N/A
|
2
+42%
|
2
-23%
|
2
+4%
|
2
+24%
|
2
-15%
|
2
+9%
|
2
+14%
|
2
+6%
|
2
-13%
|
2
-15%
|
1
-28%
|
1
-25%
|
1
+21%
|
1
+19%
|
1
+8%
|
2
+28%
|
2
+20%
|
2
+6%
|
3
+29%
|
3
+11%
|
3
+2%
|
3
-2%
|
3
-7%
|
3
-4%
|
3
-8%
|
3
+5%
|
3
-13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(14)
|
(14)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(4)
-27%
|
(5)
-24%
|
(5)
-8%
|
(5)
0%
|
(5)
+3%
|
(4)
+13%
|
(4)
0%
|
(6)
-29%
|
(6)
-6%
|
(7)
-19%
|
(8)
-8%
|
(8)
+4%
|
(12)
-55%
|
(12)
+0%
|
(8)
+29%
|
(8)
+9%
|
(7)
+5%
|
(7)
+5%
|
(7)
+4%
|
(7)
-6%
|
(6)
+12%
|
(6)
+9%
|
(5)
+14%
|
(4)
+23%
|
(4)
+2%
|
(4)
-2%
|
(4)
+4%
|
(4)
-2%
|
(4)
-12%
|
(4)
-7%
|
(5)
-4%
|
(5)
0%
|
(4)
+10%
|
(3)
+19%
|
(3)
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
3
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-8%
|
(5)
-27%
|
(2)
+57%
|
(5)
-163%
|
(6)
-13%
|
(6)
+3%
|
(6)
-3%
|
(7)
-20%
|
(7)
-2%
|
(8)
-9%
|
(8)
-5%
|
(12)
-42%
|
(13)
-7%
|
(13)
-1%
|
(13)
-3%
|
(9)
+32%
|
(8)
+5%
|
(8)
+3%
|
(8)
+4%
|
(8)
-4%
|
(6)
+26%
|
(5)
+11%
|
(4)
+17%
|
(3)
+26%
|
(5)
-36%
|
(5)
-4%
|
(5)
-2%
|
(5)
+0%
|
(5)
-14%
|
(6)
-17%
|
(8)
-18%
|
(7)
+4%
|
(7)
+8%
|
(5)
+19%
|
(2)
+61%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(5)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(12)
|
(13)
|
(13)
|
(13)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(5)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
-3%
|
(5)
-12%
|
(2)
+59%
|
(5)
-136%
|
(6)
-10%
|
(6)
+3%
|
(6)
-3%
|
(7)
-20%
|
(7)
-2%
|
(8)
-9%
|
(8)
-5%
|
(12)
-42%
|
(13)
-7%
|
(13)
-1%
|
(13)
-3%
|
(9)
+32%
|
(9)
+3%
|
(8)
+3%
|
(8)
+3%
|
(9)
-4%
|
(6)
+26%
|
(6)
+11%
|
(5)
+17%
|
(3)
+27%
|
(5)
-33%
|
(5)
-5%
|
(5)
-2%
|
(5)
+0%
|
(6)
-14%
|
(6)
-16%
|
(8)
-18%
|
(7)
+4%
|
(7)
+8%
|
(5)
+19%
|
(2)
+61%
|
|
| EPS (Diluted) |
-169 998.81
N/A
|
-176 283.59
-4%
|
-159 397.19
+10%
|
-17 576.93
+89%
|
-76 153.96
-333%
|
-71 907.01
+6%
|
-56 713.03
+21%
|
-43 317.4
+24%
|
-34 216.13
+21%
|
-32 178.72
+6%
|
-29 986.03
+7%
|
-27 720.45
+8%
|
-30 107.69
-9%
|
-28 488.42
+5%
|
-27 224.92
+4%
|
-25 787.28
+5%
|
-14 309.67
+45%
|
-12 803.88
+11%
|
-10 896.46
+15%
|
-8 831.5
+19%
|
-7 337.06
+17%
|
-4 989.92
+32%
|
-3 539.57
+29%
|
-2 088.4
+41%
|
-988.01
+53%
|
-450.99
+54%
|
-471.99
-5%
|
-483
-2%
|
-534.89
-11%
|
-275.5
+48%
|
-320.5
-16%
|
-251.1
+22%
|
-207.54
+17%
|
-16.78
+92%
|
-2.03
+88%
|
-0.26
+87%
|
|