ERHC Energy Inc
OTC:ERHE
Cash Flow Statement
Cash Flow Statement
ERHC Energy Inc
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(8)
|
(9)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(5)
|
(3)
|
(5)
|
(12)
|
(14)
|
(15)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(2)
|
(2)
|
2
|
4
|
3
|
2
|
(1)
|
(1)
|
(1)
|
1
|
3
|
1
|
|
| Cash Taxes Paid |
3
|
2
|
2
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(5)
|
(5)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(0)
|
(2)
|
(2)
|
0
|
(2)
|
1
|
0
|
0
|
4
|
8
|
10
|
10
|
6
|
|
| Cash from Operating Activities |
(5)
N/A
|
(6)
-14%
|
(4)
+35%
|
(3)
+27%
|
(4)
-21%
|
(3)
+19%
|
(3)
+5%
|
(3)
-1%
|
(4)
-29%
|
(4)
-10%
|
(4)
-9%
|
(5)
-8%
|
(4)
+9%
|
(5)
-5%
|
(5)
-9%
|
(5)
+2%
|
(5)
+3%
|
(4)
+6%
|
(4)
+7%
|
(4)
0%
|
(4)
-4%
|
(4)
+3%
|
(4)
0%
|
(4)
+6%
|
(4)
+3%
|
(5)
-21%
|
(5)
-5%
|
(7)
-53%
|
(7)
+6%
|
(7)
+4%
|
(7)
0%
|
(4)
+44%
|
(4)
-3%
|
(2)
+37%
|
(3)
-17%
|
(4)
-25%
|
(2)
+44%
|
(5)
-142%
|
(3)
+29%
|
(2)
+29%
|
(3)
-38%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
2
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(1)
|
(1)
|
(1)
|
5
|
5
|
5
|
3
|
0
|
(2)
|
1
|
6
|
5
|
7
|
4
|
0
|
0
|
0
|
2
|
4
|
5
|
5
|
3
|
1
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+86%
|
(0)
-200%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(5)
N/A
|
(5)
N/A
|
(5)
N/A
|
(5)
N/A
|
(5)
+6%
|
(5)
0%
|
(5)
N/A
|
(6)
-29%
|
(3)
+51%
|
(3)
+4%
|
(3)
-2%
|
3
N/A
|
5
+55%
|
3
-28%
|
2
-47%
|
(2)
N/A
|
(3)
-102%
|
0
N/A
|
6
+1 298%
|
5
-28%
|
7
+45%
|
4
-38%
|
(0)
N/A
|
0
N/A
|
0
-41%
|
2
+574%
|
3
+124%
|
2
-33%
|
4
+74%
|
3
-34%
|
1
-69%
|
2
+140%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
2
-2%
|
2
0%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
2
+0%
|
2
0%
|
0
N/A
|
0
N/A
|
1
+125%
|
1
+36%
|
2
+37%
|
2
-24%
|
1
-52%
|
0
-57%
|
(0)
N/A
|
0
N/A
|
0
+222%
|
1
+26%
|
0
-18%
|
0
-59%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(5)
N/A
|
(6)
-17%
|
(4)
+35%
|
(3)
+26%
|
(4)
-21%
|
(3)
+18%
|
(3)
+5%
|
(3)
+0%
|
(4)
-29%
|
(9)
-158%
|
(10)
-4%
|
(10)
-3%
|
(10)
+4%
|
(10)
+1%
|
(8)
+15%
|
(8)
+1%
|
(9)
-17%
|
(6)
+38%
|
(7)
-24%
|
(7)
-1%
|
(1)
+82%
|
1
N/A
|
(1)
N/A
|
(1)
+27%
|
(4)
-589%
|
(6)
-65%
|
(3)
+57%
|
(1)
+63%
|
(2)
-83%
|
1
N/A
|
(1)
N/A
|
(2)
-61%
|
(2)
-1%
|
(1)
+25%
|
(1)
+32%
|
(0)
+75%
|
0
N/A
|
(0)
N/A
|
(0)
+31%
|
(1)
-415%
|
(1)
-2%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(6)
-14%
|
(4)
+35%
|
(3)
+26%
|
(4)
-21%
|
(3)
+18%
|
(3)
+5%
|
(3)
+0%
|
(4)
-29%
|
(4)
-12%
|
(4)
-9%
|
(5)
-7%
|
(4)
+8%
|
(5)
-4%
|
(5)
-9%
|
(5)
+2%
|
(5)
+0%
|
(6)
-27%
|
(6)
+5%
|
(6)
-1%
|
(6)
-7%
|
(5)
+26%
|
(6)
-26%
|
(5)
+5%
|
(5)
+0%
|
(6)
-7%
|
(5)
+16%
|
(7)
-52%
|
(7)
+4%
|
(7)
+1%
|
(7)
-1%
|
(4)
+42%
|
(4)
+11%
|
(2)
+34%
|
(3)
-16%
|
(4)
-47%
|
(4)
-2%
|
(5)
-26%
|
(4)
+26%
|
(2)
+42%
|
(2)
+33%
|
|