ERHC Energy Inc
OTC:ERHE
Income Statement
Earnings Waterfall
ERHC Energy Inc
Income Statement
ERHC Energy Inc
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(4)
|
(9)
|
(9)
|
(7)
|
(5)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(13)
|
(13)
|
(13)
|
(10)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(11)
|
(11)
|
(10)
|
(8)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(4)
|
(4)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(5)
+4%
|
(5)
+6%
|
(5)
+0%
|
(4)
+6%
|
(4)
+3%
|
(4)
+7%
|
(4)
+6%
|
(6)
-68%
|
(4)
+33%
|
(9)
-103%
|
(9)
-4%
|
(7)
+22%
|
(5)
+26%
|
(7)
-28%
|
(6)
+3%
|
(6)
+9%
|
(4)
+25%
|
(4)
+4%
|
(4)
-3%
|
(5)
-4%
|
(4)
+5%
|
(4)
+0%
|
(4)
+7%
|
(4)
+2%
|
(5)
-31%
|
(5)
-3%
|
(5)
-2%
|
(5)
0%
|
(4)
+20%
|
(4)
-3%
|
(4)
+10%
|
(4)
+5%
|
(4)
-15%
|
(4)
+7%
|
(5)
-12%
|
(7)
-46%
|
(13)
-96%
|
(13)
-1%
|
(12)
+5%
|
(10)
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
2
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(3)
+3%
|
(3)
+6%
|
(3)
-6%
|
(3)
+15%
|
(3)
-3%
|
(3)
+5%
|
(3)
+2%
|
(6)
-98%
|
(8)
-37%
|
(8)
-5%
|
(9)
-6%
|
(7)
+23%
|
(6)
+6%
|
(7)
-6%
|
(6)
+3%
|
(6)
+9%
|
(4)
+24%
|
(4)
+4%
|
(4)
-3%
|
(5)
-4%
|
(4)
+5%
|
(4)
+0%
|
(4)
+7%
|
(4)
+2%
|
(5)
-31%
|
(5)
-3%
|
(3)
+49%
|
(3)
-6%
|
(2)
+31%
|
(3)
-27%
|
(6)
-147%
|
(7)
-6%
|
(7)
-1%
|
(5)
+21%
|
(3)
+51%
|
(5)
-104%
|
(12)
-128%
|
(14)
-14%
|
(15)
-11%
|
(11)
+27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(8)
|
(9)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(5)
|
(3)
|
(5)
|
(12)
|
(14)
|
(15)
|
(11)
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+32%
|
(2)
-3%
|
(2)
-23%
|
(2)
0%
|
(3)
-37%
|
(3)
+5%
|
(3)
+2%
|
(6)
-97%
|
(8)
-36%
|
(8)
-5%
|
(9)
-6%
|
(7)
+23%
|
(6)
+6%
|
(7)
-6%
|
(6)
+3%
|
(6)
+9%
|
(4)
+24%
|
(4)
+4%
|
(4)
-3%
|
(5)
-4%
|
(4)
+5%
|
(4)
+0%
|
(4)
+7%
|
(4)
+2%
|
(5)
-31%
|
(5)
-3%
|
(3)
+49%
|
(3)
-6%
|
(2)
+31%
|
(3)
-27%
|
(6)
-147%
|
(7)
-6%
|
(7)
-1%
|
(5)
+21%
|
(3)
+51%
|
(5)
-104%
|
(12)
-128%
|
(14)
-14%
|
(15)
-11%
|
(11)
+27%
|
|
| EPS (Diluted) |
-0.36
N/A
|
-0.24
+33%
|
-0.25
-4%
|
-0.31
-24%
|
-0.31
N/A
|
-0.43
-39%
|
-0.4
+7%
|
-0.39
+3%
|
-0.78
-100%
|
-1.06
-36%
|
-1.12
-6%
|
-1.18
-5%
|
-0.91
+23%
|
-0.86
+5%
|
-0.91
-6%
|
-0.88
+3%
|
-0.8
+9%
|
-0.6
+25%
|
-0.57
+5%
|
-0.59
-4%
|
-0.61
-3%
|
-0.58
+5%
|
-0.58
N/A
|
-0.54
+7%
|
-0.53
+2%
|
-0.69
-30%
|
-0.7
-1%
|
-0.35
+50%
|
-0.37
-6%
|
-0.26
+30%
|
-0.32
-23%
|
-0.62
-94%
|
-0.28
+55%
|
-0.38
-36%
|
-0.17
+55%
|
-0.07
+59%
|
-0.14
-100%
|
-0.32
-129%
|
-0.05
+84%
|
0
N/A
|
0
N/A
|
|