Balance Sheet

Currency: USD

	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	2	2	1	2	4	1	4	3	2	2	2	2	2	3	4
Cash Equivalents	2	2	1	2	4	1	4	3	2	2	2	2	2	3	4
Total Receivables	0	0	0	0	1	1	1	1	1	0	0	0	1	1	1
Accounts Receivables	0	0	0	0	0	0	0	1	1	0	0	0	1	1	1
Other Receivables	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0
Inventory	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	2	3	2	2	5	1	5	5	3	3	3	3	3	5	5
PP&E Net	0	0	2	4	6	8	8	8	8	8	9	8	8	7	6
Other Long-Term Assets	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0
Total Assets	2 N/A	3 +9%	4 +45%	6 +65%	11 +81%	9 -19%	13 +43%	13 +3%	12 -11%	12 +2%	13 +6%	12 -6%	11 -5%	12 +5%	11 -6%
Liabilities
Accounts Payable	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0
Other Current Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1
Long-Term Debt	0	0	0	4	3	3	1	1	1	1	2	1	1	1	0
Other Liabilities	0	0	0	0	3	2	0	0	0	0	0	0	0	0	0
Total Liabilities	0 N/A	0 -15%	0 +255%	4 +995%	6 +43%	5 -14%	1 -76%	2 +34%	2 -11%	2 +9%	3 +69%	2 -19%	2 -20%	2 -5%	1 -32%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings	0	1	3	5	7	9	11	11	13	13	13	13	13	13	13
Additional Paid In Capital	2	4	6	7	12	12	22	23	23	23	23	23	23	23	23
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Equity	2 N/A	2 +11%	3 +35%	2 -43%	5 +167%	4 -26%	12 +210%	12 -1%	10 -12%	10 +1%	10 -4%	10 -2%	10 -2%	10 +7%	10 -2%
Total Liabilities & Equity	2 N/A	3 +9%	4 +45%	6 +65%	11 +81%	9 -19%	13 +43%	13 +3%	12 -11%	12 +2%	13 +6%	12 -6%	11 -5%	12 +5%	11 -6%
Shares Outstanding
Common Shares Outstanding	52	54	57	57	66	66	82	82	82	82	82	82	82	82	82

EuroSite Power Inc
OTC:EUSP