EuroSite Power Inc
OTC:EUSP

Watchlist Manager
EuroSite Power Inc Logo
EuroSite Power Inc
OTC:EUSP
Watchlist
Price: 0.05 USD Market Closed
Market Cap: 4.1m USD

Relative Value

EUSP doesn't have a meaningful market cap.

The Relative Value of one EUSP stock under the Base Case scenario is 0.04 USD. Compared to the current market price of 0.05 USD, EuroSite Power Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EUSP Relative Value
Base Case
0.04 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
75
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
vs Industry
19
Median 3Y
-0.1
Median 5Y
-12.9
Industry
15.2
vs History
85
vs Industry
63
Median 3Y
3
Median 5Y
4.3
Industry
7.5
vs History
73
vs Industry
40
Median 3Y
4.3
Median 5Y
5.4
Industry
14.4
vs History
6
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4
vs History
vs Industry
96
Median 3Y
0.1
Median 5Y
0.4
Industry
2.9
vs History
vs Industry
95
Median 3Y
0.4
Median 5Y
1.3
Industry
7.9
vs History
96
vs Industry
84
Median 3Y
1.4
Median 5Y
3.1
Industry
10.8
vs History
55
vs Industry
75
Median 3Y
3.1
Median 5Y
0.7
Industry
15.3
vs History
vs Industry
83
Median 3Y
0.6
Median 5Y
2.4
Industry
11.5
vs History
vs Industry
53
Median 3Y
0.7
Median 5Y
1.6
Industry
17.2
vs History
vs Industry
95
Median 3Y
0.1
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

EUSP Competitors Multiples
EuroSite Power Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
EuroSite Power Inc
OTC:EUSP
4.1m USD 1.3 -0.5 0.3 0.3
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
56.3B USD 3.3 58.7 14.5 35
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.7 13.7 9.3 14.1
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.7 14.4 18.5
CN
CGN Power Co Ltd
SZSE:003816
196.9B CNY 2.3 20.9 16.7 16.7
CN
China National Nuclear Power Co Ltd
SSE:601985
185.9B CNY 2.3 21.6 20.8 20.8
TH
Gulf Energy Development PCL
SET:GULF
642.4B THB 5.3 30 35.6 43.7
US
Talen Energy Corp
NASDAQ:TLN
16.9B USD 7.4 75 31.2 79.2
CN
SDIC Power Holdings Co Ltd
SSE:600886
106.5B CNY 2 16.3 14.3 14.3
P/E Multiple
Earnings Growth PEG
US
EuroSite Power Inc
OTC:EUSP
Average P/E: 40.3
Negative Multiple: -0.5
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -29.7 N/A N/A
US
Vistra Corp
NYSE:VST
58.7
13%
4.5
SA
ACWA Power Co
SAU:2082
103.5
22%
4.7
IN
NTPC Ltd
NSE:NTPC
13.7
6%
2.3
IN
Adani Power Ltd
NSE:ADANIPOWER
22.7
8%
2.8
CN
CGN Power Co Ltd
SZSE:003816
20.9
2%
10.5
CN
China National Nuclear Power Co Ltd
SSE:601985
21.6
7%
3.1
TH
G
Gulf Energy Development PCL
SET:GULF
30
16%
1.9
US
Talen Energy Corp
NASDAQ:TLN
75
7%
10.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
16.3
8%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
EuroSite Power Inc
OTC:EUSP
Average EV/EBITDA: 23.1
0.3
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.5
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.3
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.4
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.7
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.8
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.6
12%
3
US
Talen Energy Corp
NASDAQ:TLN
31.2
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
EuroSite Power Inc
OTC:EUSP
Average EV/EBIT: 33.7
0.3
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
35
10%
3.5
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.1
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.5
12%
1.5
CN
CGN Power Co Ltd
SZSE:003816
16.7
1%
16.7
CN
China National Nuclear Power Co Ltd
SSE:601985
20.8
7%
3
TH
G
Gulf Energy Development PCL
SET:GULF
43.7
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
79.2
108%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
3%
4.8