EvoAir Holdings Inc
OTC:EVOH
Cash Flow Statement
Cash Flow Statement
EvoAir Holdings Inc
| Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(26)
|
(29)
|
(29)
|
(29)
|
(15)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
24
|
24
|
24
|
10
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(1)
|
(1)
|
(3)
|
(3)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
1
|
1
|
2
|
1
|
1
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-722%
|
(0)
-46%
|
(0)
-24%
|
(0)
-28%
|
(0)
+19%
|
(0)
+3%
|
(0)
+20%
|
(0)
-10%
|
(0)
-23%
|
1
N/A
|
1
+2%
|
(2)
N/A
|
(2)
-8%
|
(4)
-94%
|
(4)
-4%
|
(2)
+65%
|
(2)
-7%
|
(1)
+40%
|
(1)
-29%
|
(2)
-32%
|
(2)
+10%
|
(2)
-19%
|
(2)
+16%
|
0
N/A
|
0
+201%
|
0
+438%
|
(0)
N/A
|
(1)
-323%
|
(1)
+1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+10%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-527%
|
(1)
-540%
|
(1)
-3%
|
(1)
-4%
|
(1)
+13%
|
(0)
+90%
|
(0)
+11%
|
(0)
+51%
|
(0)
+41%
|
(0)
-751%
|
(0)
+18%
|
(0)
+12%
|
(0)
-68%
|
(0)
+74%
|
(0)
-30%
|
(0)
+1%
|
(0)
+66%
|
(0)
-90%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
3
|
0
|
1
|
1
|
2
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+91%
|
0
+6%
|
0
+10%
|
0
-8%
|
0
-45%
|
0
-85%
|
0
-67%
|
0
N/A
|
0
N/A
|
3
+547 900%
|
3
+0%
|
0
N/A
|
3
N/A
|
0
-87%
|
1
+65%
|
1
+19%
|
1
+67%
|
2
+61%
|
2
-13%
|
2
-7%
|
1
-33%
|
(0)
N/A
|
(0)
0%
|
(0)
+0%
|
0
N/A
|
1
+251%
|
1
+0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
-58%
|
(0)
N/A
|
0
N/A
|
0
-47%
|
0
+214%
|
0
-15%
|
0
-90%
|
(0)
N/A
|
(0)
-39%
|
1
N/A
|
1
+1%
|
1
-7%
|
1
-38%
|
(1)
N/A
|
(2)
-3%
|
(2)
-2%
|
(1)
+44%
|
(0)
+92%
|
0
N/A
|
1
+192%
|
0
-50%
|
(0)
N/A
|
(0)
-354%
|
(1)
-31%
|
(0)
+48%
|
0
N/A
|
0
-43%
|
(0)
N/A
|
(0)
-25%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-833%
|
(0)
-40%
|
(0)
-22%
|
(0)
-26%
|
(0)
+23%
|
(0)
+3%
|
(0)
+20%
|
(0)
-10%
|
(0)
-23%
|
1
N/A
|
1
+1%
|
(2)
N/A
|
(3)
-32%
|
(5)
-74%
|
(5)
-4%
|
(2)
+58%
|
(2)
+19%
|
(1)
+39%
|
(1)
-25%
|
(2)
-30%
|
(2)
+3%
|
(2)
-16%
|
(2)
+16%
|
(0)
+93%
|
0
N/A
|
0
+728%
|
(0)
N/A
|
(1)
-263%
|
(1)
-1%
|
|