EvoAir Holdings Inc
OTC:EVOH
Income Statement
Earnings Waterfall
EvoAir Holdings Inc
Income Statement
EvoAir Holdings Inc
| Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+14%
|
0
+78%
|
1
+97%
|
1
+79%
|
2
+20%
|
2
+1%
|
1
-29%
|
1
-56%
|
0
-44%
|
0
-10%
|
0
+47%
|
0
-13%
|
0
-9%
|
0
-25%
|
0
+36%
|
0
-13%
|
0
+11%
|
0
-17%
|
0
+13%
|
0
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-28%
|
0
+73%
|
0
+51%
|
0
-16%
|
0
+65%
|
0
-15%
|
0
-26%
|
0
-51%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+31%
|
(0)
-112%
|
(0)
-16%
|
(0)
+86%
|
(0)
-352%
|
0
N/A
|
0
-43%
|
(0)
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(26)
|
(29)
|
(29)
|
(29)
|
(15)
|
(11)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(26)
|
(29)
|
(29)
|
(29)
|
(15)
|
(11)
|
|
| Operating Income |
(0)
N/A
|
(0)
-722%
|
(0)
-53%
|
(0)
-19%
|
(0)
-16%
|
(0)
+10%
|
(0)
N/A
|
(0)
+1%
|
(0)
-3%
|
(0)
-216%
|
(1)
-1 307%
|
(1)
-26%
|
(1)
-41%
|
(2)
-33%
|
(2)
-39%
|
(3)
-59%
|
(5)
-37%
|
(6)
-22%
|
(6)
-4%
|
(6)
0%
|
(6)
-4%
|
(6)
-1%
|
(6)
-1%
|
(6)
+7%
|
(26)
-351%
|
(29)
-12%
|
(29)
+1%
|
(29)
-1%
|
(15)
+49%
|
(11)
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-722%
|
(0)
-53%
|
(0)
-19%
|
(0)
-16%
|
(0)
+10%
|
(0)
N/A
|
(0)
+1%
|
(0)
-3%
|
(0)
-210%
|
(1)
-1 329%
|
(1)
-26%
|
(1)
-44%
|
(2)
-30%
|
(3)
-105%
|
(4)
-41%
|
(6)
-27%
|
(7)
-19%
|
(6)
+11%
|
(6)
-1%
|
(6)
-6%
|
(6)
-1%
|
(6)
+0%
|
(6)
+8%
|
(26)
-349%
|
(29)
-12%
|
(29)
+1%
|
(29)
-1%
|
(15)
+49%
|
(11)
+24%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(26)
|
(29)
|
(29)
|
(29)
|
(15)
|
(11)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-722%
|
(0)
-53%
|
(0)
-19%
|
(0)
-16%
|
(0)
+10%
|
(0)
N/A
|
(0)
+1%
|
(0)
-3%
|
(0)
-210%
|
(1)
-1 329%
|
(1)
-25%
|
(1)
-36%
|
(1)
-22%
|
(3)
-114%
|
(4)
-40%
|
(5)
-32%
|
(6)
-21%
|
(6)
+12%
|
(6)
-3%
|
(6)
-5%
|
(6)
-1%
|
(6)
+0%
|
(6)
+9%
|
(26)
-365%
|
(29)
-12%
|
(29)
+1%
|
(29)
-1%
|
(15)
+50%
|
(11)
+24%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-0.86
-1 333%
|
-1.08
-26%
|
-1.46
-35%
|
-1.79
-23%
|
-0.27
+85%
|
-0.15
+44%
|
-0.34
-127%
|
-0.24
+29%
|
-0.21
+13%
|
-0.22
-5%
|
-0.24
-9%
|
-0.24
N/A
|
-0.24
N/A
|
-0.21
+13%
|
-1.01
-381%
|
-1.12
-11%
|
-1.06
+5%
|
-1.06
N/A
|
-0.55
+48%
|
-0.4
+27%
|
|