Earthworks Entertainment Inc
OTC:EWKS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Earthworks Entertainment Inc
OTC:EWKS
|
US |
|
E
|
ESTsoft Corp
KOSDAQ:047560
|
KR |
|
O-Well Corp
TSE:7670
|
JP |
Cash Flow Statement
Cash Flow Statement
Earthworks Entertainment Inc
| Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
(4)
|
(5)
|
(6)
|
(7)
|
(4)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
4
|
5
|
6
|
3
|
2
|
1
|
(1)
|
2
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+4%
|
(1)
+23%
|
(1)
-33%
|
(1)
-12%
|
(1)
-31%
|
(1)
+5%
|
(2)
-43%
|
(1)
+37%
|
(1)
+33%
|
(1)
+14%
|
0
N/A
|
(0)
N/A
|
(0)
+23%
|
(0)
+8%
|
(0)
+9%
|
(0)
-25%
|
(0)
-92%
|
(0)
-38%
|
(1)
-136%
|
(1)
-6%
|
(1)
-7%
|
(2)
-105%
|
(2)
-20%
|
(3)
-19%
|
(3)
-4%
|
(2)
+36%
|
(1)
+48%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+20%
|
(0)
+15%
|
(1)
-218%
|
(2)
-73%
|
(2)
-3%
|
(2)
-6%
|
(1)
+57%
|
(0)
+88%
|
(0)
+52%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
3
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
(0)
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
-29%
|
1
-17%
|
2
+177%
|
3
+51%
|
3
+6%
|
3
+4%
|
2
-32%
|
1
-55%
|
1
-26%
|
0
-36%
|
(0)
N/A
|
0
N/A
|
0
-18%
|
0
-42%
|
0
+43%
|
0
+113%
|
0
+41%
|
0
+10%
|
1
+233%
|
1
-20%
|
1
-6%
|
3
+289%
|
2
-31%
|
3
+15%
|
3
+5%
|
0
-91%
|
0
+91%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-112%
|
(0)
+28%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
-280%
|
(0)
+58%
|
(0)
+88%
|
(0)
-150%
|
(0)
+80%
|
(0)
+20%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-32%
|
0
-83%
|
0
+3 100%
|
0
-83%
|
(0)
N/A
|
1
N/A
|
0
-94%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+73%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+5%
|
(1)
+21%
|
(1)
-29%
|
(1)
-1%
|
(1)
-36%
|
(1)
+4%
|
(2)
-41%
|
(1)
+36%
|
(1)
+37%
|
(1)
+14%
|
0
N/A
|
(0)
N/A
|
(0)
+23%
|
(0)
+8%
|
(0)
+9%
|
(0)
-25%
|
(0)
-92%
|
(0)
-38%
|
(1)
-136%
|
(1)
-6%
|
(1)
-7%
|
(2)
-105%
|
(2)
-20%
|
(3)
-19%
|
(3)
-4%
|
(2)
+36%
|
(1)
+48%
|
|