Earthworks Entertainment Inc
OTC:EWKS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Earthworks Entertainment Inc
OTC:EWKS
|
US |
|
Software Acquisition Group III Inc
NASDAQ:SWAG
|
US |
|
Y
|
Yunnan Water Investment Co Ltd
HKEX:6839
|
CN |
|
N
|
New Horizon Aircraft Ltd
NASDAQ:HOVR
|
CA |
|
Saudi Investment Bank SJSC
SAU:1030
|
SA |
|
Bank of N T Butterfield & Son Ltd
NYSE:NTB
|
BM |
|
C
|
China Railway Tielong Container Logistics Co Ltd
SSE:600125
|
CN |
|
A
|
Anxian Yuan China Holdings Ltd
HKEX:922
|
HK |
Income Statement
Earnings Waterfall
Earthworks Entertainment Inc
Income Statement
Earthworks Entertainment Inc
| Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
(0)
-254%
|
(0)
+9%
|
(1)
-110%
|
(1)
-32%
|
(0)
+78%
|
(0)
-23%
|
(0)
+97%
|
(1)
-5 420%
|
(0)
+22%
|
(0)
+12%
|
(0)
+3%
|
(0)
-13%
|
(0)
+21%
|
(0)
-3%
|
(0)
+44%
|
(0)
+49%
|
(0)
+27%
|
(0)
+29%
|
(0)
-80%
|
(0)
-34%
|
(0)
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(5)
|
(6)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(6)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Research & Development |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(5)
-19%
|
(6)
-23%
|
(6)
-13%
|
(4)
+44%
|
(3)
+12%
|
(2)
+24%
|
(2)
+12%
|
(2)
-14%
|
(2)
+20%
|
(2)
+21%
|
(2)
-14%
|
(2)
+12%
|
(1)
+13%
|
(1)
-5%
|
(1)
+36%
|
(1)
+2%
|
(1)
-18%
|
(1)
-5%
|
(1)
+6%
|
(1)
-36%
|
(1)
-6%
|
(2)
-4%
|
(2)
-2%
|
(1)
+6%
|
(2)
-8%
|
(2)
+0%
|
(1)
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-19%
|
(6)
-23%
|
(6)
-13%
|
(4)
+44%
|
(3)
+11%
|
(2)
+26%
|
(1)
+71%
|
(3)
-352%
|
(3)
+14%
|
(2)
+13%
|
(4)
-69%
|
(2)
+60%
|
(1)
+13%
|
(1)
-5%
|
(1)
+23%
|
(1)
+24%
|
(1)
-19%
|
(1)
-6%
|
(1)
+11%
|
(2)
-94%
|
(2)
-16%
|
(2)
-15%
|
(3)
-10%
|
(2)
+13%
|
(2)
+0%
|
(2)
+7%
|
(2)
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-19%
|
(6)
-23%
|
(7)
-13%
|
(4)
+45%
|
(3)
+9%
|
(2)
+26%
|
(1)
+70%
|
(3)
-327%
|
(3)
+14%
|
(2)
+13%
|
(4)
-69%
|
(2)
+60%
|
(1)
+13%
|
(1)
-5%
|
(1)
+23%
|
(1)
+24%
|
(1)
-19%
|
(1)
-6%
|
(1)
+11%
|
(2)
-94%
|
(2)
-16%
|
(2)
-14%
|
(3)
-10%
|
(2)
+12%
|
(2)
+2%
|
(2)
+6%
|
(2)
+13%
|
|
| EPS (Diluted) |
-14.07
N/A
|
-8.98
+36%
|
-9.89
-10%
|
-10.01
-1%
|
-5.57
+44%
|
-3.64
+35%
|
-2.44
+33%
|
-0.7
+71%
|
-3.13
-347%
|
-2.4
+23%
|
-2.09
+13%
|
-3.48
-67%
|
-1.37
+61%
|
-0.93
+32%
|
-0.8
+14%
|
-0.56
+30%
|
-0.46
+18%
|
-0.41
+11%
|
-0.41
N/A
|
-0.3
+27%
|
-0.65
-117%
|
-0.7
-8%
|
-0.75
-7%
|
-0.82
-9%
|
-0.73
+11%
|
-0.71
+3%
|
-0.66
+7%
|
-0.57
+14%
|
|