Excel Corp
OTC:EXCC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Excel Corp
OTC:EXCC
|
US |
|
Teleperformance SE
OTC:TLPFY
|
FR |
|
T
|
Tencent Music Entertainment Group
HKEX:1698
|
CN |
|
Jones Lang LaSalle Inc
NYSE:JLL
|
US |
|
Nanjing Xinjiekou Department Store Co Ltd
SSE:600682
|
CN |
|
Canadian Pacific Railway Ltd
TSX:CP
|
CA |
|
A
|
AL Sydbank A/S
F:TM2
|
DK |
|
Actinium Pharmaceuticals Inc
F:7AY1
|
US |
|
B
|
Brookfield Business Holdings Corp
NYSE:BBUC
|
US |
|
L
|
Lowe's Companies Inc
XMUN:LWE
|
US |
|
Verimatrix SA
F:I3Q
|
FR |
|
A
|
Aubay SA
LSE:0IPY
|
FR |
|
F
|
FACB Industries Incorporated Bhd
KLSE:FACBIND
|
MY |
|
P
|
Pakistan State Oil Company Ltd
KAR:PSO
|
PK |
|
Aston Martin Lagonda Global Holdings PLC
LSE:AML
|
UK |
|
TransDigm Group Inc
NYSE:TDG
|
US |
|
Lion Corp
TSE:4912
|
JP |
|
Enagas SA
F:EG4
|
ES |
|
F
|
Fortuna Mining Corp
NYSE:FSM
|
CA |
|
P
|
Puig Brands SA
MAD:PUIG
|
ES |
|
British Land Company PLC
LSE:BLND
|
UK |
|
A
|
Airtel Africa PLC
OTC:AAFRF
|
UK |
|
G
|
Go Metals Corp
CNSX:GOCO
|
CA |
|
B
|
British Land Company PLC
SWB:BLD
|
UK |
Discount Rate
EXCC Cost of Equity
Discount Rate
EXCC's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 9%. The Beta, indicating the stock's volatility relative to the market, is 0.86, while the current Risk-Free Rate, based on government bond yields, is 5.31%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
EXCC WACC
Discount Rate
EXCC's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9%. This includes the cost of equity at 9%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.72%, reflecting the interest rate on EXCC's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is EXCC's discount rate?
EXCC's current Cost of Equity is 9%, while its WACC stands at 9%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for EXCC calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for EXCC
How is WACC for EXCC calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for EXCC