
Canadian Pacific Railway Ltd
TSX:CP

Intrinsic Value
The intrinsic value of one
CP
stock under the Base Case scenario is
122.05
CAD.
Compared to the current market price of 100.92 CAD,
Canadian Pacific Railway Ltd
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Canadian Pacific Railway Ltd
Fundamental Analysis
Want a deep‑dive on Canadian Pacific Railway Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Canadian Pacific Railway Ltd
Balance Sheet Decomposition
Canadian Pacific Railway Ltd
Current Assets | 3.4B |
Cash & Short-Term Investments | 739m |
Receivables | 2B |
Other Current Assets | 677m |
Non-Current Assets | 84.4B |
Long-Term Investments | 586m |
PP&E | 56B |
Intangibles | 22.5B |
Other Non-Current Assets | 5.3B |
Free Cash Flow Analysis
Canadian Pacific Railway Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Canadian Pacific Railway Ltd
Revenue
|
14.5B
CAD
|
Cost of Revenue
|
-2.2B
CAD
|
Gross Profit
|
12.3B
CAD
|
Operating Expenses
|
-7B
CAD
|
Operating Income
|
5.3B
CAD
|
Other Expenses
|
-1.6B
CAD
|
Net Income
|
3.7B
CAD
|
CP Profitability Score
Profitability Due Diligence
Canadian Pacific Railway Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Canadian Pacific Railway Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
CP Solvency Score
Solvency Due Diligence
Canadian Pacific Railway Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Canadian Pacific Railway Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CP Price Targets Summary
Canadian Pacific Railway Ltd
According to Wall Street analysts, the average 1-year price target for
CP
is 125.93 CAD
with a low forecast of 101 CAD and a high forecast of 144.9 CAD.
Dividends
Current shareholder yield for CP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CP
stock under the Base Case scenario is
122.05
CAD.
Compared to the current market price of 100.92 CAD,
Canadian Pacific Railway Ltd
is
Undervalued by 17%.