Canadian Pacific Railway Ltd
TSX:CP

Watchlist Manager
Canadian Pacific Railway Ltd Logo
Canadian Pacific Railway Ltd
TSX:CP
Watchlist
Price: 110.05 CAD -0.24%
Market Cap: 102.4B CAD

Intrinsic Value

The intrinsic value of one CP stock under the Base Case scenario is 129.64 CAD. Compared to the current market price of 110.05 CAD, Canadian Pacific Railway Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CP Intrinsic Value
129.64 CAD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Canadian Pacific Railway Ltd

Valuation History Unavailable

Historical valuation for CP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Despite management’s optimism on the Kansas City Southern integration, any missteps in combining cross-border operations could lead to higher-than-anticipated costs and weaker synergies, putting pressure on long-term profitability.

Bull Theses

The acquisition of Kansas City Southern provides a unique single-line network spanning Canada through the U.S. into Mexico, potentially unlocking expansive new freight corridors and revenue growth opportunities.

Show More Less
How do you feel about CP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Canadian Pacific Railway Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Canadian Pacific Railway Ltd

Current Assets 3.5B
Cash & Short-Term Investments 695m
Receivables 2B
Other Current Assets 721m
Non-Current Assets 84.6B
Long-Term Investments 588m
PP&E 56.2B
Intangibles 22.5B
Other Non-Current Assets 5.4B
Efficiency

Free Cash Flow Analysis
Canadian Pacific Railway Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Canadian Pacific Railway Ltd

Revenue
14.8B CAD
Cost of Revenue
-2.3B CAD
Gross Profit
12.6B CAD
Operating Expenses
-7.1B CAD
Operating Income
5.5B CAD
Other Expenses
-1.6B CAD
Net Income
3.9B CAD
Fundamental Scores

CP Profitability Score
Profitability Due Diligence

Canadian Pacific Railway Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive Net Income
61/100
Profitability
Score

Canadian Pacific Railway Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

CP Solvency Score
Solvency Due Diligence

Canadian Pacific Railway Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
43/100
Solvency
Score

Canadian Pacific Railway Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CP Price Targets Summary
Canadian Pacific Railway Ltd

Wall Street analysts forecast CP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CP is 123.75 CAD with a low forecast of 101 CAD and a high forecast of 136.5 CAD.

Lowest
Price Target
101 CAD
8% Downside
Average
Price Target
123.75 CAD
12% Upside
Highest
Price Target
136.5 CAD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 20, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

CP News

Other Videos
What is the Intrinsic Value of one CP stock?

The intrinsic value of one CP stock under the Base Case scenario is 129.64 CAD.

Is CP stock undervalued or overvalued?

Compared to the current market price of 110.05 CAD, Canadian Pacific Railway Ltd is Undervalued by 15%.

Back to Top