Exeo Entertainment Inc
OTC:EXEO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Exeo Entertainment Inc
OTC:EXEO
|
US |
Cash Flow Statement
Cash Flow Statement
Exeo Entertainment Inc
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-11%
|
(1)
-6%
|
(1)
+4%
|
(1)
-14%
|
(1)
-10%
|
(1)
+9%
|
(1)
-10%
|
(1)
-8%
|
(1)
+5%
|
(1)
-11%
|
(1)
+9%
|
(1)
+7%
|
(1)
+7%
|
(1)
+7%
|
(1)
-1%
|
(1)
+7%
|
(1)
0%
|
(1)
+11%
|
(1)
-7%
|
(1)
-7%
|
(1)
-17%
|
(1)
-23%
|
(1)
+3%
|
(1)
-6%
|
(1)
0%
|
(1)
+17%
|
(1)
-15%
|
(1)
+30%
|
(1)
+17%
|
(1)
+1%
|
(0)
+41%
|
(0)
-29%
|
(0)
+19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
+45%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-2%
|
(0)
+80%
|
(0)
N/A
|
(0)
N/A
|
(0)
-301%
|
(0)
-3%
|
(0)
N/A
|
(0)
N/A
|
(0)
+75%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
N/A
|
1
+26%
|
1
-35%
|
1
+8%
|
1
-6%
|
1
-8%
|
1
+18%
|
1
+38%
|
1
+2%
|
1
-22%
|
1
-13%
|
1
-25%
|
1
-4%
|
1
+38%
|
1
+1%
|
1
-7%
|
1
+12%
|
1
-34%
|
0
-36%
|
1
+101%
|
1
+39%
|
1
+24%
|
1
+18%
|
1
-22%
|
1
-15%
|
1
-15%
|
1
-27%
|
1
+42%
|
1
-23%
|
1
-13%
|
1
+27%
|
0
-59%
|
0
+11%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-25%
|
0
+106%
|
0
-97%
|
(0)
N/A
|
(0)
-406%
|
(0)
+19%
|
(0)
+31%
|
0
N/A
|
0
+68%
|
(0)
N/A
|
(0)
-11%
|
(0)
-41%
|
(0)
+6%
|
0
N/A
|
0
N/A
|
0
-57%
|
0
+959%
|
(0)
N/A
|
(0)
-233%
|
(0)
+89%
|
0
N/A
|
0
+57%
|
0
+220%
|
(0)
N/A
|
(0)
-1 816%
|
(0)
+29%
|
(0)
-336%
|
0
N/A
|
0
-90%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+74%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-9%
|
(1)
-6%
|
(1)
+4%
|
(1)
-13%
|
(1)
-9%
|
(1)
+9%
|
(1)
-10%
|
(1)
-13%
|
(1)
+9%
|
(1)
-16%
|
(1)
+8%
|
(1)
+11%
|
(1)
+7%
|
(1)
+9%
|
(1)
-1%
|
(1)
+6%
|
(1)
0%
|
(1)
+11%
|
(1)
-7%
|
(1)
-7%
|
(1)
-22%
|
(1)
-22%
|
(1)
+3%
|
(1)
-6%
|
(1)
+2%
|
(1)
+17%
|
(1)
-15%
|
(1)
+27%
|
(1)
+16%
|
(1)
+1%
|
(0)
+39%
|
(0)
-20%
|
(0)
+20%
|
|