Exeo Entertainment Inc
OTC:EXEO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Exeo Entertainment Inc
OTC:EXEO
|
US |
|
S
|
Simmtech Holdings Co Ltd
KOSDAQ:036710
|
KR |
|
Dongwon F & B Co Ltd
KRX:049770
|
KR |
|
G
|
Guangzhou Rural Commercial Bank Co Ltd
HKEX:1551
|
CN |
|
K
|
Kosy JSC
VN:KOS
|
VN |
Income Statement
Earnings Waterfall
Exeo Entertainment Inc
Income Statement
Exeo Entertainment Inc
| May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+9%
|
0
+1%
|
0
+6%
|
0
-81%
|
0
-24%
|
0
+16%
|
0
-26%
|
0
+4%
|
0
-16%
|
0
-15%
|
0
+29%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
-8%
|
(0)
N/A
|
(0)
+6%
|
(0)
-87%
|
(0)
+6%
|
(0)
-86%
|
(0)
-1%
|
(0)
+1%
|
(0)
-1%
|
0
N/A
|
0
+142%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-5%
|
(1)
-13%
|
(1)
-2%
|
(1)
+1%
|
(1)
+4%
|
(2)
-17%
|
(2)
+3%
|
(2)
-10%
|
(2)
+4%
|
(1)
+29%
|
(1)
+10%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-8%
|
(1)
-15%
|
(1)
-3%
|
(1)
+1%
|
(1)
-1%
|
(2)
-17%
|
(2)
+1%
|
(2)
-17%
|
(2)
+9%
|
(1)
+17%
|
(1)
+13%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-7%
|
(2)
-13%
|
(2)
-2%
|
(2)
+1%
|
(2)
-1%
|
(2)
-15%
|
(2)
+2%
|
(2)
-16%
|
(2)
+8%
|
(2)
+16%
|
(1)
+12%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.06
-20%
|
-0.05
+17%
|
-0.05
N/A
|
-0.06
-20%
|
-0.06
N/A
|
-0.07
-17%
|
-0.06
+14%
|
-0.05
+17%
|
-0.05
N/A
|
|