Experian PLC
OTC:EXPGF

Watchlist Manager
Experian PLC Logo
Experian PLC
OTC:EXPGF
Watchlist
Price: 45.66 USD 0.64% Market Closed
Market Cap: 41.7B USD

Intrinsic Value

The intrinsic value of one EXPGF stock under the Base Case scenario is 32.84 USD. Compared to the current market price of 45.66 USD, Experian PLC is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXPGF Intrinsic Value
32.84 USD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Experian PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about EXPGF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EXPGF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Experian PLC.

Explain Valuation
Compare EXPGF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXPN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Experian PLC

Current Assets 2.2B
Cash & Short-Term Investments 339m
Receivables 1.9B
Other Current Assets 34m
Non-Current Assets 11.3B
Long-Term Investments 476m
PP&E 346m
Intangibles 10B
Other Non-Current Assets 508m
Current Liabilities 3.3B
Accounts Payable 2B
Other Current Liabilities 1.3B
Non-Current Liabilities 4.9B
Long-Term Debt 4.4B
Other Non-Current Liabilities 485m
Efficiency

Free Cash Flow Analysis
Experian PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Experian PLC

Revenue
8B USD
Operating Expenses
-6B USD
Operating Income
2B USD
Other Expenses
-611m USD
Net Income
1.4B USD
Fundamental Scores

EXPGF Profitability Score
Profitability Due Diligence

Experian PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Healthy Operating Margin
Positive 3Y Average ROIC
57/100
Profitability
Score

Experian PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

EXPGF Solvency Score
Solvency Due Diligence

Experian PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Average Interest Coverage
49/100
Solvency
Score

Experian PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXPGF Price Targets Summary
Experian PLC

Wall Street analysts forecast EXPGF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXPGF is 60.75 USD with a low forecast of 41.01 USD and a high forecast of 77.58 USD.

Lowest
Price Target
41.01 USD
10% Downside
Average
Price Target
60.75 USD
33% Upside
Highest
Price Target
77.58 USD
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 27, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EXPN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

EXPGF News

Other Videos
What is the Intrinsic Value of one EXPGF stock?

The intrinsic value of one EXPGF stock under the Base Case scenario is 32.84 USD.

Is EXPGF stock undervalued or overvalued?

Compared to the current market price of 45.66 USD, Experian PLC is Overvalued by 28%.

Back to Top