Experian PLC
OTC:EXPGF

Watchlist Manager
Experian PLC Logo
Experian PLC
OTC:EXPGF
Watchlist
Price: 46.865 USD 0.78% Market Closed
Market Cap: 42.8B USD

Relative Value

The Relative Value of one EXPGF stock under the Base Case scenario is hidden USD. Compared to the current market price of 46.865 USD, Experian PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPGF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
12
Median 3Y
5.5
Median 5Y
5.7
Industry
1.4
Forward
0.1
vs History
79
vs Industry
14
Median 3Y
36.6
Median 5Y
37.1
Industry
18.5
Forward
0.3
vs History
65
vs Industry
16
Median 3Y
21.3
Median 5Y
21.3
Industry
12.8
vs History
57
vs Industry
19
Median 3Y
28.4
Median 5Y
30.4
Industry
16.8
vs History
84
vs Industry
7
Median 3Y
9
Median 5Y
9.1
Industry
2.6
vs History
77
vs Industry
1
Median 3Y
57.2
Median 5Y
61.3
Industry
1.4
Forward
0.5
vs History
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
73
vs Industry
1
Median 3Y
160.7
Median 5Y
184.7
Industry
9.9
Forward
1.5
vs History
68
vs Industry
1
Median 3Y
226.7
Median 5Y
266.7
Industry
12.3
Forward
1.9
vs History
84
vs Industry
1
Median 3Y
215.1
Median 5Y
230.5
Industry
12.1
vs History
87
vs Industry
1
Median 3Y
324.9
Median 5Y
340.7
Industry
14.1
vs History
80
vs Industry
0
Median 3Y
41.5
Median 5Y
45
Industry
1.8

Multiples Across Competitors

EXPGF Competitors Multiples
Experian PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Experian PLC
OTC:EXPGF
31.8B USD 5.4 31.3 160.3 227
UK
Relx PLC
LSE:REL
58.2B GBP 6.1 30.2 21.3 21.9
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.8 32.8 19.2 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
US
Verisk Analytics Inc
NASDAQ:VRSK
31.3B USD 10.3 34 19.4 24
US
Equifax Inc
NYSE:EFX
27.8B USD 4.7 42.2 16.6 26.5
US
CoStar Group Inc
NASDAQ:CSGP
24.9B USD 8.1 1 224.3 170.6 -294.9
US
Leidos Holdings Inc
NYSE:LDOS
25.4B USD 1.5 18 12.4 14.2
NL
Wolters Kluwer NV
AEX:WKL
21.4B EUR 3.5 19 12.6 16.6
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.5 21.5 21.5
US
TransUnion
NYSE:TRU
17B USD 3.8 40.5 15.2 25.7
P/S Multiple
Revenue Growth P/S to Growth
IE
Experian PLC
OTC:EXPGF
Average P/S: 5.8
5.4
10%
0.5
UK
Relx PLC
LSE:REL
6.1
6%
1
CA
Thomson Reuters Corp
TSX:TRI
7.8
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
10.3
8%
1.3
US
Equifax Inc
NYSE:EFX
4.7
9%
0.5
US
CoStar Group Inc
NASDAQ:CSGP
8.1
17%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.5
4%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.5
5%
0.7
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
US
TransUnion
NYSE:TRU
3.8
9%
0.4
P/E Multiple
Earnings Growth PEG
IE
Experian PLC
OTC:EXPGF
Average P/E: 139.9
31.3
21%
1.5
UK
Relx PLC
LSE:REL
30.2
14%
2.2
CA
Thomson Reuters Corp
TSX:TRI
32.8
1%
32.8
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
34
8%
4.3
US
Equifax Inc
NYSE:EFX
42.2
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 224.3
83%
14.8
US
Leidos Holdings Inc
NYSE:LDOS
18
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19
11%
1.7
CH
SGS SA
SIX:SGSN
29.5
15%
2
US
TransUnion
NYSE:TRU
40.5
57%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Experian PLC
OTC:EXPGF
Average EV/EBITDA: 45.1
160.3
10%
16
UK
Relx PLC
LSE:REL
21.3
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
19.4
10%
1.9
US
Equifax Inc
NYSE:EFX
16.6
12%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
170.6
95%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
12.4
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.5
10%
2.1
US
TransUnion
NYSE:TRU
15.2
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Experian PLC
OTC:EXPGF
Average EV/EBIT: 44.5
227
14%
16.2
UK
Relx PLC
LSE:REL
21.9
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
24
11%
2.2
US
Equifax Inc
NYSE:EFX
26.5
18%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -294.9
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14.2
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
CH
SGS SA
SIX:SGSN
21.5
13%
1.7
US
TransUnion
NYSE:TRU
25.7
23%
1.1