Express Inc
OTC:EXPRQ

Watchlist Manager
Express Inc Logo
Express Inc
OTC:EXPRQ
Watchlist
Price: 0.0002 USD Market Closed
Market Cap: 750 USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+29%
5Y
-18%
10Y
-20%
Operating Income
+
3Y
+69%
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
+370%
10Y
+35%

Earnings Waterfall
Express Inc

Revenue
1.8B USD
Cost of Revenue
-1.4B USD
Gross Profit
400.2m USD
Operating Expenses
-583.6m USD
Operating Income
-183.4m USD
Other Expenses
362.3m USD
Net Income
178.9m USD

Income Statement
Express Inc

Rotate your device to view
Income Statement
Currency: USD
Jan-2010 May-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023
Revenue
Revenue
1 726
N/A
1 773
+3%
1 807
+2%
1 831
+1%
1 912
+4%
1 947
+2%
1 986
+2%
2 022
+2%
2 081
+3%
2 102
+1%
2 111
+0%
2 093
-1%
2 157
+3%
2 170
+1%
2 205
+2%
2 240
+2%
2 219
-1%
2 175
-2%
2 167
0%
2 161
0%
2 166
+0%
2 207
+2%
2 261
+2%
2 310
+2%
2 350
+2%
2 351
+0%
2 320
-1%
2 279
-2%
2 204
-3%
2 164
-2%
2 140
-1%
2 138
0%
2 159
+1%
2 164
+0%
2 176
+1%
2 188
+1%
2 116
-3%
2 088
-1%
2 067
-1%
2 041
-1%
2 019
-1%
1 778
-12%
1 551
-13%
1 385
-11%
1 208
-13%
1 344
+11%
1 556
+16%
1 706
+10%
1 870
+10%
1 975
+6%
1 983
+0%
1 945
-2%
1 864
-4%
1 797
-4%
1 767
-2%
1 787
+1%
Gross Profit
Cost of Revenue
(1 180)
(1 182)
(1 188)
(1 194)
(1 234)
(1 247)
(1 266)
(1 291)
(1 326)
(1 337)
(1 349)
(1 355)
(1 415)
(1 445)
(1 474)
(1 495)
(1 501)
(1 491)
(1 499)
(1 501)
(1 505)
(1 517)
(1 530)
(1 546)
(1 555)
(1 554)
(1 550)
(1 548)
(1 530)
(1 536)
(1 530)
(1 528)
(1 531)
(1 525)
(1 531)
(1 536)
(1 501)
(1 494)
(1 487)
(1 481)
(1 469)
(1 396)
(1 340)
(1 297)
(1 213)
(1 224)
(1 242)
(1 249)
(1 312)
(1 364)
(1 367)
(1 365)
(1 336)
(1 336)
(1 356)
(1 387)
Gross Profit
546
N/A
591
+8%
618
+5%
637
+3%
678
+6%
699
+3%
719
+3%
731
+2%
755
+3%
765
+1%
762
0%
737
-3%
743
+1%
725
-2%
731
+1%
744
+2%
718
-4%
684
-5%
668
-2%
660
-1%
661
+0%
690
+4%
731
+6%
765
+5%
795
+4%
797
+0%
770
-3%
731
-5%
675
-8%
628
-7%
611
-3%
610
0%
628
+3%
639
+2%
645
+1%
652
+1%
615
-6%
594
-3%
580
-2%
560
-4%
551
-2%
382
-31%
211
-45%
88
-59%
(5)
N/A
120
N/A
313
+161%
456
+46%
559
+22%
611
+9%
616
+1%
579
-6%
529
-9%
461
-13%
411
-11%
400
-3%
Operating Income
Operating Expenses
(419)
(434)
(462)
(470)
(479)
(482)
(475)
(485)
(484)
(495)
(489)
(491)
(491)
(489)
(493)
(504)
(504)
(514)
(516)
(515)
(524)
(534)
(554)
(574)
(588)
(592)
(583)
(573)
(570)
(556)
(557)
(560)
(574)
(582)
(586)
(594)
(587)
(580)
(579)
(575)
(564)
(529)
(692)
(673)
(450)
(471)
(513)
(529)
(558)
(579)
(588)
(597)
(596)
(184)
(590)
(583)
Selling, General & Administrative
(409)
(423)
(439)
(449)
(461)
(468)
(474)
(478)
(484)
(489)
(486)
(489)
(492)
(490)
(494)
(505)
(504)
(515)
(517)
(515)
(524)
(534)
(553)
(573)
(588)
(590)
(583)
(573)
(570)
(556)
(557)
(561)
(574)
(582)
(585)
(593)
(587)
(582)
(580)
(576)
(564)
(528)
(485)
(466)
(451)
(471)
(513)
(529)
(558)
(580)
(589)
(598)
(597)
(595)
(591)
(585)
Other Operating Expenses
(10)
(11)
(24)
(21)
(18)
(14)
(1)
(7)
0
(6)
(2)
(2)
1
1
1
0
1
1
1
1
(0)
(0)
(1)
(1)
(0)
(1)
(0)
(0)
(0)
(0)
0
1
(1)
0
(1)
(1)
1
2
1
1
1
(0)
(207)
(207)
1
1
(0)
0
1
1
1
0
1
411
1
1
Operating Income
127
N/A
157
+24%
156
-1%
167
+7%
199
+19%
217
+9%
244
+12%
246
+1%
271
+10%
270
0%
273
+1%
247
-10%
252
+2%
236
-6%
238
+1%
240
+1%
214
-11%
171
-20%
152
-11%
146
-4%
137
-6%
156
+14%
177
+14%
191
+8%
207
+9%
205
-1%
187
-9%
158
-16%
105
-33%
71
-32%
54
-25%
50
-7%
54
+7%
57
+6%
59
+4%
58
-1%
28
-51%
14
-51%
1
-90%
(16)
N/A
(13)
+17%
(147)
-1 037%
(481)
-228%
(585)
-22%
(455)
+22%
(351)
+23%
(199)
+43%
(72)
+64%
1
N/A
32
+3 938%
28
-14%
(18)
N/A
(68)
-277%
277
N/A
(179)
N/A
(183)
-3%
Pre-Tax Income
Interest Income Expense
(53)
(60)
(70)
(64)
(60)
(46)
(30)
(28)
(36)
(24)
(22)
(20)
(20)
(20)
(20)
(20)
(20)
(21)
(22)
(23)
(24)
(30)
(26)
(21)
(16)
(15)
(15)
(14)
(14)
(3)
(3)
(3)
(2)
(2)
(1)
(0)
0
1
2
2
3
2
0
(1)
(3)
(9)
(12)
(14)
(15)
(14)
(13)
(15)
(29)
(24)
(18)
(14)
Non-Reccuring Items
0
0
0
0
0
(4)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(23)
(23)
(23)
(17)
(0)
(0)
(1)
0
0
0
(205)
(208)
0
0
(3)
0
0
0
0
0
0
0
410
0
399
399
Total Other Income
2
2
3
3
2
2
0
0
0
1
0
0
0
(0)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
1
(0)
1
1
1
1
1
1
(7)
(8)
(8)
(8)
0
0
0
0
0
0
0
0
0
1
1
2
1
1
1
0
Pre-Tax Income
77
N/A
100
+30%
89
-10%
105
+18%
142
+35%
169
+19%
207
+22%
217
+5%
236
+8%
247
+5%
252
+2%
227
-10%
232
+2%
216
-7%
218
+1%
220
+1%
193
-12%
149
-23%
129
-13%
122
-6%
112
-8%
124
+11%
150
+21%
169
+13%
191
+13%
190
-1%
172
-9%
144
-17%
92
-36%
62
-32%
29
-54%
25
-15%
29
+17%
39
+35%
58
+50%
58
N/A
20
-65%
7
-66%
(5)
N/A
(22)
-306%
(215)
-900%
(352)
-64%
(481)
-36%
(586)
-22%
(461)
+21%
(359)
+22%
(211)
+41%
(86)
+59%
(14)
+84%
19
N/A
16
-18%
(31)
N/A
314
N/A
254
-19%
203
-20%
202
-1%
Net Income
Tax Provision
(1)
(1)
38
20
(14)
(37)
(85)
(89)
(95)
(99)
(101)
(91)
(93)
(86)
(87)
(87)
(77)
(59)
(50)
(47)
(43)
(48)
(60)
(67)
(74)
(73)
(67)
(53)
(34)
(21)
(9)
(11)
(12)
(19)
(24)
(22)
(11)
(8)
(8)
(3)
51
24
45
56
14
(4)
(24)
(38)
(0)
0
(0)
(1)
(21)
(21)
(22)
(23)
Income from Continuing Operations
75
98
127
125
127
132
122
129
141
148
151
136
139
130
131
133
117
89
79
75
68
76
91
102
117
116
105
91
58
42
20
14
17
20
34
36
9
(1)
(13)
(24)
(164)
(328)
(435)
(530)
(448)
(363)
(236)
(124)
(14)
19
16
(32)
294
232
181
179
Net Income (Common)
75
N/A
98
+31%
127
+29%
125
-2%
127
+2%
132
+3%
122
-7%
129
+5%
141
+9%
148
+5%
151
+2%
136
-10%
139
+3%
130
-7%
131
+1%
133
+1%
117
-12%
89
-23%
79
-11%
75
-6%
68
-8%
76
+12%
91
+18%
102
+13%
117
+14%
116
0%
105
-9%
91
-14%
58
-36%
42
-28%
20
-53%
14
-28%
19
+33%
22
+16%
36
+64%
38
+6%
10
-75%
(1)
N/A
(13)
-1 488%
(24)
-87%
(164)
-591%
(309)
-88%
(407)
-32%
(494)
-21%
(405)
+18%
(297)
+27%
(179)
+40%
(75)
+58%
(14)
+81%
19
N/A
16
-19%
(32)
N/A
294
N/A
232
-21%
181
-22%
179
-1%
EPS (Diluted)
19.81
N/A
25.2
+27%
28.9
+15%
28.4
-2%
29.61
+4%
29.95
+1%
27.79
-7%
29.25
+5%
31.97
+9%
32.84
+3%
34.31
+4%
31.55
-8%
31.65
+0%
30.11
-5%
30.37
+1%
31.54
+4%
27.09
-14%
21.23
-22%
18.85
-11%
17.73
-6%
16.26
-8%
18.19
+12%
21.04
+16%
24.33
+16%
27.73
+14%
29.07
+5%
27.02
-7%
23.25
-14%
14.57
-37%
10.71
-26%
5.07
-53%
3.64
-28%
4.84
+33%
5.78
+19%
9.75
+69%
10.29
+6%
2.58
-75%
-0.24
N/A
-3.73
-1 454%
-7.21
-93%
-49.81
-591%
-96.4
-94%
-127.06
-32%
-154.31
-21%
-126.68
+18%
-90.03
+29%
-51.05
+43%
-21.51
+58%
-4.35
+80%
5.7
N/A
4.64
-19%
-9.33
N/A
83.94
N/A
62.81
-25%
48.99
-22%
47.75
-3%

See Also

Summary
EXPRQ intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXPRQ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXPRQ stock valuation using valuation multiples.
Wall Street Estimates
EXPRQ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXPRQ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.