
Express Inc
OTC:EXPRQ

Intrinsic Value
The intrinsic value of one
EXPRQ
stock under the Base Case scenario is
125.2595
USD.
Compared to the current market price of 0.0002 USD,
Express Inc
is
Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Express Inc
Balance Sheet Decomposition
Express Inc
Current Assets | 598.9m |
Cash & Short-Term Investments | 34.6m |
Receivables | 34.6m |
Other Current Assets | 529.7m |
Non-Current Assets | 868.9m |
Long-Term Investments | 166.2m |
PP&E | 651.2m |
Other Non-Current Assets | 51.5m |
Free Cash Flow Analysis
Express Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Express Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-1.4B
USD
|
Gross Profit
|
400.2m
USD
|
Operating Expenses
|
-583.6m
USD
|
Operating Income
|
-183.4m
USD
|
Other Expenses
|
362.3m
USD
|
Net Income
|
178.9m
USD
|
EXPRQ Profitability Score
Profitability Due Diligence
Express Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Express Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
EXPRQ Solvency Score
Solvency Due Diligence
Express Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Express Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXPRQ Price Targets Summary
Express Inc
Dividends
Current shareholder yield for EXPRQ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?